T

TUI AG
XETRA:TUI1

Watchlist Manager
TUI AG
XETRA:TUI1
Watchlist
Price: 7.22 EUR 9.86% Market Closed
Market Cap: €3.7B

Multiples-Based Value

The Multiples-Based Value for TUI AG (TUI1) under the Base Case is hidden EUR. Compared with the current market price of 7.22 EUR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TUI1 Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

TUI1 Competitors Multiples
TUI AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
TUI AG
XETRA:TUI1
3.7B EUR 0.2 5.4 3.4 6.7
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.5 206.7 128.5 152.2
US
Booking Holdings Inc
NASDAQ:BKNG
138.5B USD 0.2 1.1 13.1 13.9
US
Marriott International Inc
NASDAQ:MAR
92.7B USD 3.5 35.6 22.4 25.6
US
Airbnb Inc
NASDAQ:ABNB
80.3B USD 6.6 32 26.6 26.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
75.5B USD 4.2 17.7 14 18.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
73.1B USD 6.1 50.2 29.4 31.4
UK
Carnival PLC
LSE:CCL
27.2B GBP 1.4 13.1 8 13
US
Carnival Corp
NYSE:CCL
38.8B USD 1.4 12.5 8.3 13.5
CN
Trip.com Group Ltd
HKEX:9961
267.3B HKD 3.7 7 9.8 10.5
US
Viking Holdings Ltd
NYSE:VIK
34.7B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
T
TUI AG
XETRA:TUI1
Average EV/EBITDA: 26.4
3.4
14%
0.2
CN
H
H World Group Ltd
BMV:HTHTN
128.5
N/A N/A
US
Booking Holdings Inc
NASDAQ:BKNG
13.1
11%
1.2
US
Marriott International Inc
NASDAQ:MAR
22.4
13%
1.7
US
Airbnb Inc
NASDAQ:ABNB
26.6
34%
0.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
14
13%
1.1
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.4
19%
1.5
UK
Carnival PLC
LSE:CCL
8
7%
1.1
US
Carnival Corp
NYSE:CCL
8.3
6%
1.4
CN
Trip.com Group Ltd
HKEX:9961
9.8
19%
0.5
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett