T

TUI AG
XETRA:TUI1

Watchlist Manager
TUI AG
XETRA:TUI1
Watchlist
Price: 8.55 EUR 1.76% Market Closed
Market Cap: €4.3B

Relative Value

The Relative Value of one TUI1 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 8.55 EUR, TUI AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TUI1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

TUI1 Competitors Multiples
TUI AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
TUI AG
XETRA:TUI1
4.3B EUR 0.2 6.9 2.5 5
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 43.3 271.3 149.9 182.8
US
Booking Holdings Inc
NASDAQ:BKNG
133.8B USD 5.1 26.5 13.6 14.5
US
Marriott International Inc
NASDAQ:MAR
95.3B USD 3.7 36.5 22.6 26.4
US
Royal Caribbean Cruises Ltd
NYSE:RCL
86.4B USD 4.8 20.3 15.7 21.1
US
Airbnb Inc
NASDAQ:ABNB
74.9B USD 6.3 28.5 23.4 23.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
72.5B USD 6 49.8 29.2 31.2
UK
Carnival PLC
LSE:CCL
31.1B GBP 1.6 15.2 9.3 14.9
US
Carnival Corp
NYSE:CCL
41.7B USD 1.6 15.1 9.1 14.7
CN
Trip.com Group Ltd
HKEX:9961
274.4B HKD 4.1 7.8 10.5 11.2
US
Viking Holdings Ltd
NYSE:VIK
33.4B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
T
TUI AG
XETRA:TUI1
Average EV/EBITDA: 28.6
2.5
15%
0.2
CN
H
H World Group Ltd
BMV:HTHTN
149.9
13%
11.5
US
Booking Holdings Inc
NASDAQ:BKNG
13.6
14%
1
US
Marriott International Inc
NASDAQ:MAR
22.6
12%
1.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
15.7
13%
1.2
US
Airbnb Inc
NASDAQ:ABNB
23.4
28%
0.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
29.2
19%
1.5
UK
Carnival PLC
LSE:CCL
9.3
7%
1.3
US
Carnival Corp
NYSE:CCL
9.1
6%
1.5
CN
Trip.com Group Ltd
HKEX:9961
10.5
20%
0.5
US
V
Viking Holdings Ltd
NYSE:VIK
Not Available
23%
N/A