First Time Loading...

Vonovia SE
XETRA:VNA

Watchlist Manager
Vonovia SE Logo
Vonovia SE
XETRA:VNA
Watchlist
Price: 24.63 EUR -1.56% Market Closed
Updated: Apr 17, 2024

Income Statement

Earnings Waterfall
Vonovia SE

Revenue
-5.6B EUR
Cost of Revenue
-1.6B EUR
Gross Profit
-7.3B EUR
Operating Expenses
-1.2B EUR
Operating Income
-8.5B EUR
Other Expenses
2.2B EUR
Net Income
-6.3B EUR

Income Statement
Vonovia SE

Rotate your device to view
Income Statement
Currency: EUR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 673
N/A
1 177
-30%
1 195
+1%
1 210
+1%
1 597
+32%
1 701
+7%
1 955
+15%
2 227
+14%
3 506
+57%
3 684
+5%
3 703
+1%
3 705
+0%
5 548
+50%
5 590
+1%
6 838
+22%
6 865
+0%
5 977
-13%
5 973
0%
6 279
+5%
6 444
+3%
6 502
+1%
6 690
+3%
7 532
+13%
7 551
+0%
7 223
-4%
7 237
+0%
6 909
-5%
6 984
+1%
7 111
+2%
7 144
+0%
9 061
+27%
10 414
+15%
11 321
+9%
12 141
+7%
13 228
+9%
12 470
-6%
3 983
-68%
1 947
-51%
(7 252)
N/A
(7 246)
+0%
(5 649)
+22%
Gross Profit
Cost of Revenue
(450)
(439)
(430)
(427)
(457)
(497)
(605)
(702)
(798)
(847)
(819)
(793)
(741)
(735)
(729)
(718)
(718)
(704)
(720)
(738)
(773)
(794)
(784)
(782)
(776)
(794)
(800)
(810)
(834)
(829)
(836)
(847)
(1 009)
(1 145)
(1 663)
(2 000)
(1 773)
(2 373)
(2 692)
(2 665)
(1 630)
Gross Profit
1 223
N/A
738
-40%
765
+4%
783
+2%
1 140
+45%
1 204
+6%
1 350
+12%
1 525
+13%
2 708
+78%
2 837
+5%
2 884
+2%
2 912
+1%
4 807
+65%
4 855
+1%
6 109
+26%
6 147
+1%
5 259
-14%
5 269
+0%
5 559
+6%
5 705
+3%
5 729
+0%
5 896
+3%
6 748
+14%
6 768
+0%
6 447
-5%
6 443
0%
6 109
-5%
6 174
+1%
6 277
+2%
6 315
+1%
8 225
+30%
9 568
+16%
10 312
+8%
10 996
+7%
11 565
+5%
10 469
-9%
2 210
-79%
(427)
N/A
(9 944)
-2 232%
(9 911)
+0%
(7 279)
+27%
Operating Income
Operating Expenses
(248)
(283)
(301)
(315)
(279)
(308)
(352)
(421)
(541)
(590)
(596)
(590)
(495)
(536)
(569)
(596)
(579)
(963)
(1 007)
(1 053)
(726)
(1 439)
(3 316)
(3 487)
(782)
(2 906)
(1 041)
(841)
(782)
(803)
(1 064)
(1 016)
(875)
(5 820)
(6 922)
(7 064)
(1 135)
(2 621)
(2 016)
(2 081)
(1 199)
Selling, General & Administrative
(179)
(188)
(193)
(197)
(324)
(201)
(235)
(289)
(580)
(392)
(406)
(392)
(566)
(363)
(377)
(394)
(636)
(426)
(445)
(469)
(788)
(535)
(542)
(545)
(807)
(545)
(563)
(576)
(831)
(603)
(607)
(609)
(1 028)
(749)
(1 019)
(1 075)
(714)
(1 102)
(1 144)
(1 164)
(1 153)
Depreciation & Amortization
(7)
(7)
(7)
(7)
(7)
(8)
(9)
(10)
(11)
(16)
(19)
(23)
(23)
(30)
(32)
(34)
(34)
(374)
(381)
(387)
(57)
(745)
(2 651)
(2 858)
(72)
(2 179)
(282)
(84)
(92)
(94)
(284)
(282)
(98)
(4 965)
(5 857)
(5 867)
(225)
(1 309)
(554)
(596)
(263)
Other Operating Expenses
(62)
(88)
(100)
(111)
52
(99)
(108)
(123)
50
(182)
(171)
(175)
94
(144)
(161)
(169)
91
(163)
(181)
(196)
119
(158)
(124)
(84)
96
(182)
(196)
(181)
142
(105)
(172)
(126)
251
(106)
(45)
(123)
(197)
(211)
(318)
(320)
216
Operating Income
975
N/A
455
-53%
464
+2%
468
+1%
861
+84%
896
+4%
998
+11%
1 104
+11%
2 167
+96%
2 247
+4%
2 288
+2%
2 323
+1%
4 311
+86%
4 319
+0%
5 540
+28%
5 550
+0%
4 680
-16%
4 306
-8%
4 553
+6%
4 653
+2%
5 003
+8%
4 457
-11%
3 432
-23%
3 281
-4%
5 665
+73%
3 537
-38%
5 068
+43%
5 333
+5%
5 495
+3%
5 512
+0%
7 161
+30%
8 551
+19%
9 438
+10%
5 176
-45%
4 643
-10%
3 405
-27%
1 075
-68%
(3 048)
N/A
(11 960)
-292%
(11 992)
0%
(8 479)
+29%
Pre-Tax Income
Interest Income Expense
(141)
(140)
(139)
(138)
(219)
(137)
(215)
(203)
(319)
(328)
(280)
(274)
(322)
(312)
(254)
(285)
(317)
(266)
(311)
(341)
(404)
(404)
(465)
(478)
(327)
(339)
(329)
(308)
(376)
(340)
(327)
(334)
(378)
(346)
(698)
(757)
(684)
(1 104)
(999)
(917)
(629)
Non-Reccuring Items
(7)
0
0
0
(0)
0
0
0
2
0
0
0
(4)
0
0
0
(338)
0
0
(4)
(702)
(29)
(33)
(41)
(2 133)
(30)
(35)
(29)
(40)
(36)
(32)
(33)
(3 814)
(48)
(60)
(58)
(1 002)
(53)
(42)
(43)
(192)
Total Other Income
(144)
(133)
(168)
(146)
(52)
(174)
(150)
(163)
(116)
(116)
(160)
(183)
(125)
(55)
(31)
8
(17)
(39)
(41)
(41)
(22)
(42)
(4)
(12)
(67)
(26)
(25)
(30)
(65)
(66)
(139)
(169)
(153)
(119)
(52)
(6)
6
288
328
311
115
Pre-Tax Income
683
N/A
182
-73%
158
-13%
184
+17%
589
+220%
585
-1%
633
+8%
738
+17%
1 735
+135%
1 803
+4%
1 848
+2%
1 865
+1%
3 860
+107%
3 952
+2%
5 255
+33%
5 273
+0%
4 007
-24%
4 001
0%
4 202
+5%
4 266
+2%
3 874
-9%
3 983
+3%
2 929
-26%
2 751
-6%
3 139
+14%
3 141
+0%
4 679
+49%
4 966
+6%
5 014
+1%
5 071
+1%
6 664
+31%
8 016
+20%
5 092
-36%
4 663
-8%
3 833
-18%
2 584
-33%
(605)
N/A
(3 917)
-548%
(12 673)
-224%
(12 640)
+0%
(9 185)
+27%
Net Income
Tax Provision
(205)
(54)
(51)
(60)
(179)
(183)
(208)
(257)
(740)
(760)
(790)
(786)
(1 347)
(1 387)
(1 825)
(1 834)
(1 441)
(1 436)
(1 499)
(1 506)
(1 472)
(1 508)
(1 601)
(1 684)
(1 845)
(1 836)
(1 892)
(1 843)
(1 674)
(1 695)
(2 262)
(2 698)
(2 652)
(2 499)
(2 232)
(1 830)
30
1 159
3 914
3 862
2 577
Income from Continuing Operations
477
128
107
125
410
402
425
481
995
1 044
1 058
1 080
2 513
2 564
3 430
3 440
2 567
2 565
2 702
2 761
2 403
2 475
1 328
1 067
1 294
1 305
2 787
3 123
3 340
3 375
4 402
5 318
2 441
2 164
1 602
754
(575)
(2 758)
(8 758)
(8 778)
(6 608)
Income to Minority Interest
(4)
(3)
(3)
(4)
(7)
(9)
(14)
(14)
(31)
(43)
(45)
(93)
(172)
(164)
(206)
(164)
(116)
(115)
(101)
(105)
(96)
(100)
(66)
(56)
(107)
(105)
(141)
(145)
(72)
(70)
(85)
(84)
(151)
(181)
(282)
(289)
26
152
519
614
471
Net Income (Common)
473
N/A
125
-74%
104
-17%
121
+17%
401
+231%
384
-4%
395
+3%
443
+12%
924
+108%
960
+4%
973
+1%
947
-3%
2 301
+143%
2 361
+3%
3 184
+35%
3 236
+2%
2 411
-25%
2 410
0%
2 561
+6%
2 616
+2%
2 267
-13%
2 336
+3%
1 222
-48%
971
-21%
1 147
+18%
1 159
+1%
2 606
+125%
2 938
+13%
3 229
+10%
3 266
+1%
4 277
+31%
5 193
+21%
2 252
-57%
1 952
-13%
1 296
-34%
449
-65%
(644)
N/A
(2 606)
-305%
(8 240)
-216%
(8 164)
+1%
(6 285)
+23%
EPS (Diluted)
2
N/A
0.51
-75%
0.42
-18%
0.5
+19%
1.56
+212%
1.23
-21%
1.15
-7%
0.94
-18%
2.29
+144%
2.06
-10%
2.08
+1%
2.03
-2%
4.63
+128%
5.07
+10%
6.7
+32%
6.76
+1%
4.74
-30%
4.97
+5%
5.05
+2%
5.53
+10%
4.2
-24%
4.53
+8%
2.25
-50%
1.77
-21%
2.02
+14%
2.11
+4%
4.8
+127%
4.97
+4%
5.5
+11%
5.34
-3%
7.03
+32%
8.44
+20%
3.59
-57%
2.51
-30%
1.62
-35%
0.56
-65%
-0.81
N/A
-3.19
-294%
-10.11
-217%
-10.02
+1%
-7.79
+22%

See Also

Discover More