Vonovia SE
XETRA:VNA

Watchlist Manager
Vonovia SE Logo
Vonovia SE
XETRA:VNA
Watchlist
Price: 29.85 EUR 2.05% Market Closed
Market Cap: 24.6B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VNA stock under the Base Case scenario is 14.42 EUR. Compared to the current market price of 29.85 EUR, Vonovia SE is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VNA Relative Value
Base Case
14.42 EUR
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.7
P/S
P/S
Price to Sales
4.7
vs History
41
vs Industry
45
Median 3Y
2.3
Median 5Y
4.2
Industry
3.7
Forward
5.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
6.8
Industry
16.5
Forward
14.2
More Details
9.5
P/OCF
P/OCF
Price to OCF
9.5
vs History
73
vs Industry
45
Median 3Y
10.1
Median 5Y
11.4
Industry
11
More Details
38.3
P/FCFE
P/FCFE
Price to FCFE
38.3
vs History
4
vs Industry
6
Median 3Y
-11.1
Median 5Y
3.6
Industry
13
More Details
1
P/B
P/B
Price to Book Value
1
vs History
49
vs Industry
44
Median 3Y
0.8
Median 5Y
1
Industry
0.9
More Details
11
EV/S
EV/S
Enterprise Value to Sales
11
vs History
23
vs Industry
29
Median 3Y
5.6
Median 5Y
7.6
Industry
6.6
Forward
12.9
More Details
16.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.4
vs History
9
vs Industry
30
Median 3Y
-7.6
Median 5Y
7.1
Industry
12.1
More Details
23.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.4
vs History
9
vs Industry
21
Median 3Y
-6.6
Median 5Y
7.4
Industry
15.9
Forward
21.4
More Details
24.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
24.8
vs History
9
vs Industry
27
Median 3Y
-6.3
Median 5Y
10.6
Industry
19.1
Forward
19.7
More Details
22.4
EV/OCF
EV/OCF
Enterprise Value to OCF
22.4
vs History
93
vs Industry
27
Median 3Y
27.9
Median 5Y
30.6
Industry
18.5
More Details
28.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.2
vs History
79
vs Industry
21
Median 3Y
32.1
Median 5Y
39.6
Industry
20.1
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
63
vs Industry
55
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7
More Details

Multiples Across Competitors

VNA Competitors Multiples
Vonovia SE Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Vonovia SE
XETRA:VNA
24.6B EUR 4.7 -34.6 23.4 24.8
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
108.5B CNY 6.7 34.3 27.3 27.3
HK
Swire Properties Ltd
HKEX:1972
105.2B HKD 7.3 -137.4 17.2 18.2
BM
Hongkong Land Holdings Ltd
SGX:H78
12.5B USD 6.2 -9 27.5 28
PH
SM Prime Holdings Inc
XPHS:SMPH
646.3B PHP 4.5 13.8 10.6 12.9
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
88.1B HKD 4.7 22 15.8 15.8
CH
Swiss Prime Site AG
SIX:SPSN
9.2B CHF 13.9 25.5 32.9 33.6
DE
Deutsche Wohnen SE
XETRA:DWNI
9.5B EUR 5 -16 16.8 17.6
SE
Sagax AB
STO:SAGA A
94.3B SEK 18.4 18.7 30.2 30.2
SG
Capitaland Investment Ltd
SGX:9CI
13.1B SGD 4.6 27.2 19.5 23.2
IL
Azrieli Group Ltd
TASE:AZRG
33.2B ILS 5.8 13.7 15.1 15.2
P/E Multiple
Earnings Growth PEG
DE
Vonovia SE
XETRA:VNA
Average P/E: 22.2
Negative Multiple: -34.6 		N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
34.3
28%
1.2
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -137.4 N/A N/A
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
13.8
8%
1.7
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
22
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
25.5
1%
25.5
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -16 N/A N/A
SE
S
Sagax AB
STO:SAGA A
18.7
6%
3.1
SG
Capitaland Investment Ltd
SGX:9CI
27.2
27%
1
IL
Azrieli Group Ltd
TASE:AZRG
13.7
N/A N/A

See Also

Summary
VNA intrinsic value, competitors valuation, and company profile.
DCF Valuation
VNA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VNA stock valuation using valuation multiples.
Wall Street Estimates
VNA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VNA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.