Compass Group PLC banner

Compass Group PLC
XETRA:XGR2

Watchlist Manager
Compass Group PLC Logo
Compass Group PLC
XETRA:XGR2
Watchlist
Price: 25.2 EUR -2.1%
Market Cap: €42.8B

Relative Value

The Relative Value of one XGR2 stock under the Base Case scenario is 50.54 EUR. Compared to the current market price of 25.2 EUR, Compass Group PLC is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XGR2 Relative Value
Base Case
50.54 EUR
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

XGR2 Competitors Multiples
Compass Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Compass Group PLC
XETRA:XGR2
37B EUR 0.8 19.7 10.6 13.5
US
McDonald's Corp
NYSE:MCD
230.4B USD 8.8 27.4 18.7 22.1
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
109.5B USD 2.9 79.9 22.7 34.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
51B USD 4.3 33.2 21.5 25.4
US
Yum! Brands Inc
NYSE:YUM
44.7B USD 5.4 28.7 19.6 21.1
CA
Restaurant Brands International Inc
NYSE:QSR
32.1B USD 3.5 34.7 16.4 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 6 1 120.3 417.9 -404.4
US
Darden Restaurants Inc
NYSE:DRI
24.9B USD 1.9 21.8 14.2 19.4
CN
Yum China Holdings Inc
NYSE:YUMC
20.2B USD 1.8 22.4 10.4 14.1
CN
MIXUE Group
HKEX:2097
151.2B HKD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Compass Group PLC
XETRA:XGR2
Average EV/EBITDA: 433.8
10.6
16%
0.7
US
McDonald's Corp
NYSE:MCD
18.7
6%
3.1
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
22.7
12%
1.9
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.5
8%
2.7
US
Yum! Brands Inc
NYSE:YUM
19.6
10%
2
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
417.9
116%
3.6
US
Darden Restaurants Inc
NYSE:DRI
14.2
8%
1.8
CN
Yum China Holdings Inc
NYSE:YUMC
10.4
8%
1.3
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Compass Group PLC
XETRA:XGR2
Average EV/EBIT: 546.6
13.5
13%
1
US
McDonald's Corp
NYSE:MCD
22.1
7%
3.2
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
34.1
16%
2.1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25.4
7%
3.6
US
Yum! Brands Inc
NYSE:YUM
21.1
10%
2.1
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -404.4 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
19.4
9%
2.2
CN
Yum China Holdings Inc
NYSE:YUMC
14.1
9%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A