Compass Group PLC
XETRA:XGR2

Watchlist Manager
Compass Group PLC Logo
Compass Group PLC
XETRA:XGR2
Watchlist
Price: 27.42 EUR 1.93% Market Closed
Market Cap: 46.6B EUR

Intrinsic Value

The intrinsic value of one XGR2 stock under the Base Case scenario is 43.26 EUR. Compared to the current market price of 27.42 EUR, Compass Group PLC is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XGR2 Intrinsic Value
43.26 EUR
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Compass Group PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about XGR2?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is XGR2 valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Compass Group PLC.

Explain Valuation
Compare XGR2 to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CPG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Compass Group PLC

Current Assets 7.8B
Cash & Short-Term Investments 574m
Receivables 6.1B
Other Current Assets 1.2B
Non-Current Assets 18.9B
Long-Term Investments 1.5B
PP&E 2.9B
Intangibles 11.7B
Other Non-Current Assets 2.8B
Current Liabilities 10.7B
Accounts Payable 3.9B
Accrued Liabilities 3.6B
Short-Term Debt 63m
Other Current Liabilities 3.2B
Non-Current Liabilities 8.4B
Long-Term Debt 5.6B
Other Non-Current Liabilities 2.8B
Efficiency

Free Cash Flow Analysis
Compass Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Compass Group PLC

Revenue
46.1B GBP
Cost of Revenue
-12.4B GBP
Gross Profit
33.6B GBP
Operating Expenses
-30.6B GBP
Operating Income
3.1B GBP
Other Expenses
-1.2B GBP
Net Income
1.9B GBP
Fundamental Scores

XGR2 Profitability Score
Profitability Due Diligence

Compass Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Exceptional ROE
Exceptional Gross Margin
Strong 3Y Average Gross Margin
55/100
Profitability
Score

Compass Group PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

XGR2 Solvency Score
Solvency Due Diligence

Compass Group PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Average Interest Coverage
49/100
Solvency
Score

Compass Group PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XGR2 Price Targets Summary
Compass Group PLC

Wall Street analysts forecast XGR2 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XGR2 is 33.84 EUR with a low forecast of 25.77 EUR and a high forecast of 38.43 EUR.

Lowest
Price Target
25.77 EUR
6% Downside
Average
Price Target
33.84 EUR
23% Upside
Highest
Price Target
38.43 EUR
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jan 13, 2026
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for CPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

CPG Insider Trading
Buy and sell transactions by insiders

XGR2 News

Other Videos
What is the Intrinsic Value of one XGR2 stock?

The intrinsic value of one XGR2 stock under the Base Case scenario is 43.26 EUR.

Is XGR2 stock undervalued or overvalued?

Compared to the current market price of 27.42 EUR, Compass Group PLC is Undervalued by 37%.

Back to Top