Intel Corp banner

Intel Corp
XHAM:INL

Watchlist Manager
Intel Corp Logo
Intel Corp
XHAM:INL
Watchlist
Price: 38.06 EUR -3.22% Market Closed
Market Cap: €249.4B

Relative Value

The Relative Value of one INL stock under the Base Case scenario is 38.91 EUR. Compared to the current market price of 38.06 EUR, Intel Corp is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INL Relative Value
Base Case
38.91 EUR
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

INL Competitors Multiples
Intel Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Intel Corp
XHAM:INL
220.7B EUR 4.2 -826.5 20.4 -10 338.3
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.7 46.5 40.3 41.2
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 24.7 68.2 46.7 62.3
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
49.7T TWD 13 28.9 18.1 24.5
US
Micron Technology Inc
NASDAQ:MU
480B USD 11.3 40.3 21.6 35
KR
SK Hynix Inc
KRX:000660
655.2T KRW 7.8 18.4 13 17.9
US
Advanced Micro Devices Inc
NASDAQ:AMD
325.8B USD 9.4 75.2 47.5 86.1
US
Texas Instruments Inc
NASDAQ:TXN
199.4B USD 11.3 40.1 25.6 33.9
US
Analog Devices Inc
NASDAQ:ADI
172.4B USD 14.7 63.7 32.2 50.4
US
Qualcomm Inc
NASDAQ:QCOM
153.6B USD 3.4 28.6 11.4 12.8
UK
Arm Holdings PLC
NASDAQ:ARM
133.5B USD 28.5 166.4 116.9 147.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Intel Corp
XHAM:INL
Average EV/EBIT: 51.1
Negative Multiple: -10 338.3
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
41.2
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
62.3
55%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
24.5
17%
1.4
US
Micron Technology Inc
NASDAQ:MU
35
79%
0.4
KR
SK Hynix Inc
KRX:000660
17.9
52%
0.3
US
Advanced Micro Devices Inc
NASDAQ:AMD
86.1
98%
0.9
US
Texas Instruments Inc
NASDAQ:TXN
33.9
16%
2.1
US
Analog Devices Inc
NASDAQ:ADI
50.4
34%
1.5
US
Qualcomm Inc
NASDAQ:QCOM
12.8
8%
1.6
UK
Arm Holdings PLC
NASDAQ:ARM
147.2
62%
2.4