NTH Relative Valuation - Northrop Grumman Corp

Watchlist Manager

Watchlist

Price: 580 EUR -0.75%

Market Cap: €84.9B

Relative Value

The Relative Value of one NTH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 580 EUR, Northrop Grumman Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NTH Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Northrop Grumman Corp XMUN:NTH	97.4B EUR	2.3	23.3	18.8	25.3
US	Raytheon Technologies Corp NYSE:RTX	270.1B USD	3	40.1	21.7	32
US	RTX Corp LSE:0R2N	267.1B USD	3	39.7	21.5	31.6
US	Boeing Co NYSE:BA	183.5B USD	2.1	97.1	-57.7	-36.9
NL	Airbus SE PAR:AIR	152.2B EUR	2.1	30.2	17.8	27
FR	Safran SA PAR:SAF	127.4B EUR	4.4	29.7	21.4	28
US	Lockheed Martin Corp NYSE:LMT	145.7B USD	1.9	29	17.1	20.9
UK	Rolls-Royce Holdings PLC LSE:RR	105.7B GBP	5.5	18.5	25.2	32.1
DE	Rheinmetall AG XETRA:RHM	81.2B EUR	7.4	97.3	41.6	55.2
US	General Dynamics Corp NYSE:GD	93.7B USD	1.8	22.2	15.7	18.4
US	Howmet Aerospace Inc NYSE:HWM	83.4B USD	10.5	57.6	37.7	43

			Revenue Growth	P/S to Growth
US	Northrop Grumman Corp XMUN:NTH	Average P/S: 4 2.3	5%	0.5
US	Raytheon Technologies Corp NYSE:RTX	3	5%	0.6
US	RTX Corp LSE:0R2N	3	5%	0.6
US	Boeing Co NYSE:BA	2.1	11%	0.2
NL	Airbus SE PAR:AIR	2.1	11%	0.2
FR	Safran SA PAR:SAF	4.4	12%	0.4
US	Lockheed Martin Corp NYSE:LMT	1.9	3%	0.6
UK	Rolls-Royce Holdings PLC LSE:RR	5.5	8%	0.7
DE	Rheinmetall AG XETRA:RHM	7.4	33%	0.2
US	General Dynamics Corp NYSE:GD	1.8	4%	0.4
US	Howmet Aerospace Inc NYSE:HWM	10.5	11%	1

			Earnings Growth	PEG
US	Northrop Grumman Corp XMUN:NTH	Average P/E: 44.1 23.3	5%	4.7
US	Raytheon Technologies Corp NYSE:RTX	40.1	18%	2.2
US	RTX Corp LSE:0R2N	39.7	18%	2.2
US	Boeing Co NYSE:BA	97.1	55%	1.8
NL	Airbus SE PAR:AIR	30.2	21%	1.4
FR	Safran SA PAR:SAF	29.7	N/A	N/A
US	Lockheed Martin Corp NYSE:LMT	29	16%	1.8
UK	Rolls-Royce Holdings PLC LSE:RR	18.5	8%	2.3
DE	Rheinmetall AG XETRA:RHM	97.3	59%	1.6
US	General Dynamics Corp NYSE:GD	22.2	11%	2
US	Howmet Aerospace Inc NYSE:HWM	57.6	23%	2.5

			EBITDA Growth	EV/EBITDA to Growth
US	Northrop Grumman Corp XMUN:NTH	Average EV/EBITDA: 23.8 18.8	7%	2.7
US	Raytheon Technologies Corp NYSE:RTX	21.7	10%	2.2
US	RTX Corp LSE:0R2N	21.5	10%	2.2
US	Boeing Co NYSE:BA	Negative Multiple: -57.7	N/A	N/A
NL	Airbus SE PAR:AIR	17.8	19%	0.9
FR	Safran SA PAR:SAF	21.4	16%	1.3
US	Lockheed Martin Corp NYSE:LMT	17.1	7%	2.4
UK	Rolls-Royce Holdings PLC LSE:RR	25.2	17%	1.5
DE	Rheinmetall AG XETRA:RHM	41.6	41%	1
US	General Dynamics Corp NYSE:GD	15.7	8%	2
US	Howmet Aerospace Inc NYSE:HWM	37.7	18%	2.1

			EBIT Growth	EV/EBIT to Growth
US	Northrop Grumman Corp XMUN:NTH	Average EV/EBIT: 31.3 25.3	9%	2.8
US	Raytheon Technologies Corp NYSE:RTX	32	16%	2
US	RTX Corp LSE:0R2N	31.6	16%	2
US	Boeing Co NYSE:BA	Negative Multiple: -36.9	N/A	N/A
NL	Airbus SE PAR:AIR	27	26%	1
FR	Safran SA PAR:SAF	28	20%	1.4
US	Lockheed Martin Corp NYSE:LMT	20.9	9%	2.3
UK	Rolls-Royce Holdings PLC LSE:RR	32.1	21%	1.5
DE	Rheinmetall AG XETRA:RHM	55.2	45%	1.2
US	General Dynamics Corp NYSE:GD	18.4	9%	2
US	Howmet Aerospace Inc NYSE:HWM	43	20%	2.1

Northrop Grumman Corp
XMUN:NTH

Relative Value

Valuation Multiples

Multiples Across Competitors

NTH Competitors Multiples
Northrop Grumman Corp Competitors

See Also

Company

Help

Tools

Stocks

Northrop Grumman Corp XMUN:NTH

Relative Value

Valuation Multiples

Multiples Across Competitors

NTH Competitors Multiples Northrop Grumman Corp Competitors

See Also

Company

Help

Tools

Stocks

Northrop Grumman Corp
XMUN:NTH

NTH Competitors Multiples
Northrop Grumman Corp Competitors