Northrop Grumman Corp
XMUN:NTH

Watchlist Manager
Northrop Grumman Corp Logo
Northrop Grumman Corp
XMUN:NTH
Watchlist
Price: 424 EUR Market Closed
Market Cap: 62.1B EUR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one NTH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 424 EUR, Northrop Grumman Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
36
vs Industry
68
Median 3Y
1.8
Median 5Y
1.7
Industry
4.3
Forward
1.7
More Details
19.2
P/E
P/E
Price to Earnings
19.2
vs History
31
vs Industry
50
Median 3Y
16
Median 5Y
14.5
Industry
35.5
Forward
19.4
More Details
20.2
P/OCF
P/OCF
Price to OCF
20.2
vs History
25
vs Industry
39
Median 3Y
18.7
Median 5Y
17.4
Industry
22
More Details
40.7
P/FCFE
P/FCFE
Price to FCFE
40.7
vs History
19
vs Industry
37
Median 3Y
22.1
Median 5Y
15.9
Industry
29.9
More Details
4.7
P/B
P/B
Price to Book Value
4.7
vs History
47
vs Industry
27
Median 3Y
4.7
Median 5Y
4.7
Industry
4
More Details
2.1
EV/S
EV/S
Enterprise Value to Sales
2.1
vs History
31
vs Industry
64
Median 3Y
2.1
Median 5Y
2
Industry
4.2
Forward
2
More Details
10.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.7
vs History
33
vs Industry
54
Median 3Y
10.9
Median 5Y
10.3
Industry
14.5
More Details
15.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.8
vs History
38
vs Industry
47
Median 3Y
16.4
Median 5Y
15.5
Industry
20.8
Forward
14.2
More Details
21.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.6
vs History
38
vs Industry
44
Median 3Y
22.3
Median 5Y
21.1
Industry
28.4
Forward
18.8
More Details
23.7
EV/OCF
EV/OCF
Enterprise Value to OCF
23.7
vs History
25
vs Industry
38
Median 3Y
21.9
Median 5Y
20
Industry
22.4
More Details
47.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
47.1
vs History
22
vs Industry
24
Median 3Y
38.8
Median 5Y
34.2
Industry
28.2
More Details
1.9
EV/IC
EV/IC
Enterprise Value to IC
1.9
vs History
50
vs Industry
52
Median 3Y
2
Median 5Y
1.9
Industry
2.8
More Details

Multiples Across Competitors

NTH Competitors Multiples
Northrop Grumman Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Northrop Grumman Corp
XMUN:NTH
71.2B EUR 1.8 19.2 15.8 21.6
US
Raytheon Technologies Corp
NYSE:RTX
193.3B USD 2.4 42 21.5 36.5
US
RTX Corp
LSE:0R2N
192.4B USD 2.4 41.8 21.4 36.4
NL
Airbus SE
PAR:AIR
140.3B EUR 2 31.7 17.5 28.3
US
Boeing Co
NYSE:BA
161.6B USD 2.3 -13.9 -22 -18
FR
Safran SA
PAR:SAF
113.4B EUR 4.1 -170.1 20.5 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
81.2B GBP 4.3 32.2 24.7 34.1
US
Lockheed Martin Corp
NYSE:LMT
106.9B USD 1.5 19.4 13.8 16.8
DE
Rheinmetall AG
XETRA:RHM
78.1B EUR 7.5 103.7 41.9 54.1
US
TransDigm Group Inc
NYSE:TDG
84.3B USD 10 49 24.8 27
US
General Dynamics Corp
NYSE:GD
78B USD 1.6 19.6 14.2 16.7
P/E Multiple
Earnings Growth PEG
US
Northrop Grumman Corp
XMUN:NTH
Average P/E: 39.8
19.2
3%
6.4
US
Raytheon Technologies Corp
NYSE:RTX
42
28%
1.5
US
RTX Corp
LSE:0R2N
41.8
28%
1.5
NL
Airbus SE
PAR:AIR
31.7
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -13.9 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -170.1 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
32.2
3%
10.7
US
Lockheed Martin Corp
NYSE:LMT
19.4
12%
1.6
DE
Rheinmetall AG
XETRA:RHM
103.7
58%
1.8
US
TransDigm Group Inc
NYSE:TDG
49
24%
2
US
General Dynamics Corp
NYSE:GD
19.6
10%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Northrop Grumman Corp
XMUN:NTH
Average EV/EBITDA: 21.6
15.8
6%
2.6
US
Raytheon Technologies Corp
NYSE:RTX
21.5
17%
1.3
US
RTX Corp
LSE:0R2N
21.4
17%
1.3
NL
Airbus SE
PAR:AIR
17.5
19%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -22 N/A N/A
FR
Safran SA
PAR:SAF
20.5
13%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
24.7
12%
2.1
US
Lockheed Martin Corp
NYSE:LMT
13.8
10%
1.4
DE
Rheinmetall AG
XETRA:RHM
41.9
39%
1.1
US
TransDigm Group Inc
NYSE:TDG
24.8
12%
2.1
US
General Dynamics Corp
NYSE:GD
14.2
8%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Northrop Grumman Corp
XMUN:NTH
Average EV/EBIT: 29.9
21.6
6%
3.6
US
Raytheon Technologies Corp
NYSE:RTX
36.5
29%
1.3
US
RTX Corp
LSE:0R2N
36.4
29%
1.3
NL
Airbus SE
PAR:AIR
28.3
26%
1.1
US
Boeing Co
NYSE:BA
Negative Multiple: -18 N/A N/A
FR
Safran SA
PAR:SAF
27.7
17%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
34.1
17%
2
US
Lockheed Martin Corp
NYSE:LMT
16.8
12%
1.4
DE
Rheinmetall AG
XETRA:RHM
54.1
44%
1.2
US
TransDigm Group Inc
NYSE:TDG
27
12%
2.3
US
General Dynamics Corp
NYSE:GD
16.7
9%
1.9

See Also

Summary
NTH intrinsic value, competitors valuation, and company profile.
DCF Valuation
NTH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NTH stock valuation using valuation multiples.
Wall Street Estimates
NTH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NTH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 264,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.