Northrop Grumman Corp
XMUN:NTH

Watchlist Manager
Northrop Grumman Corp Logo
Northrop Grumman Corp
XMUN:NTH
Watchlist
Price: 445.3 EUR 1.88% Market Closed
Market Cap: 65.2B EUR

Relative Value

The Relative Value of one NTH stock under the Base Case scenario is hidden EUR. Compared to the current market price of 445.3 EUR, Northrop Grumman Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
68
Median 3Y
1.8
Median 5Y
1.7
Industry
4.3
Forward
1.8
vs History
23
vs Industry
50
Median 3Y
16.3
Median 5Y
14.5
Industry
35.4
Forward
20.5
vs History
22
vs Industry
39
Median 3Y
18.7
Median 5Y
17.4
Industry
22.7
vs History
14
vs Industry
37
Median 3Y
22.1
Median 5Y
18.5
Industry
31.1
vs History
34
vs Industry
27
Median 3Y
4.7
Median 5Y
4.7
Industry
4.1
vs History
19
vs Industry
64
Median 3Y
2.1
Median 5Y
2
Industry
4.2
Forward
2.1
vs History
28
vs Industry
54
Median 3Y
11.1
Median 5Y
10.3
Industry
14.7
vs History
30
vs Industry
47
Median 3Y
16.4
Median 5Y
15.5
Industry
20.6
Forward
14.9
vs History
30
vs Industry
44
Median 3Y
22.3
Median 5Y
21.1
Industry
28.3
Forward
19.7
vs History
22
vs Industry
38
Median 3Y
21.9
Median 5Y
20.1
Industry
23.1
vs History
19
vs Industry
24
Median 3Y
38.8
Median 5Y
34.3
Industry
30.1
vs History
33
vs Industry
52
Median 3Y
2
Median 5Y
1.9
Industry
2.8

Multiples Across Competitors

NTH Competitors Multiples
Northrop Grumman Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Northrop Grumman Corp
XMUN:NTH
75.1B EUR 1.9 20.2 16.6 22.6
US
RTX Corp
LSE:0R2N
199.3B USD 2.4 43.3 22 37.5
US
Raytheon Technologies Corp
NYSE:RTX
198.9B USD 2.4 43.4 22 37.4
US
Boeing Co
NYSE:BA
172.9B USD 2.5 -14.8 -23.3 -19.1
NL
Airbus SE
PAR:AIR
144.1B EUR 2.1 32.5 18 29.1
FR
Safran SA
PAR:SAF
117.2B EUR 4.2 -175.7 21.2 28.7
UK
Rolls-Royce Holdings PLC
LSE:RR
84.9B GBP 4.5 33.7 25.9 35.7
US
Lockheed Martin Corp
NYSE:LMT
110.2B USD 1.5 20.1 14.2 17.3
DE
Rheinmetall AG
XETRA:RHM
83.8B EUR 8 111.3 44.9 58.1
US
TransDigm Group Inc
NYSE:TDG
88.1B USD 10.5 51.2 25.7 28
US
General Dynamics Corp
NYSE:GD
81.9B USD 1.7 20.6 14.8 17.5
P/E Multiple
Earnings Growth PEG
US
Northrop Grumman Corp
XMUN:NTH
Average P/E: 41.8
20.2
3%
6.7
US
RTX Corp
LSE:0R2N
43.3
28%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
43.4
28%
1.5
US
Boeing Co
NYSE:BA
Negative Multiple: -14.8 N/A N/A
NL
Airbus SE
PAR:AIR
32.5
22%
1.5
FR
Safran SA
PAR:SAF
Negative Multiple: -175.7 N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
33.7
3%
11.2
US
Lockheed Martin Corp
NYSE:LMT
20.1
12%
1.7
DE
Rheinmetall AG
XETRA:RHM
111.3
58%
1.9
US
TransDigm Group Inc
NYSE:TDG
51.2
24%
2.1
US
General Dynamics Corp
NYSE:GD
20.6
10%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Northrop Grumman Corp
XMUN:NTH
Average EV/EBITDA: 22.5
16.6
6%
2.8
US
RTX Corp
LSE:0R2N
22
17%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
22
17%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -23.3 N/A N/A
NL
Airbus SE
PAR:AIR
18
19%
0.9
FR
Safran SA
PAR:SAF
21.2
13%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
25.9
12%
2.2
US
Lockheed Martin Corp
NYSE:LMT
14.2
10%
1.4
DE
Rheinmetall AG
XETRA:RHM
44.9
39%
1.2
US
TransDigm Group Inc
NYSE:TDG
25.7
12%
2.1
US
General Dynamics Corp
NYSE:GD
14.8
8%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Northrop Grumman Corp
XMUN:NTH
Average EV/EBIT: 31.2
22.6
6%
3.8
US
RTX Corp
LSE:0R2N
37.5
29%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
37.4
29%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -19.1 N/A N/A
NL
Airbus SE
PAR:AIR
29.1
26%
1.1
FR
Safran SA
PAR:SAF
28.7
17%
1.7
UK
Rolls-Royce Holdings PLC
LSE:RR
35.7
17%
2.1
US
Lockheed Martin Corp
NYSE:LMT
17.3
12%
1.4
DE
Rheinmetall AG
XETRA:RHM
58.1
44%
1.3
US
TransDigm Group Inc
NYSE:TDG
28
12%
2.3
US
General Dynamics Corp
NYSE:GD
17.5
9%
1.9