Northrop Grumman Corp
XMUN:NTH

Watchlist Manager
Northrop Grumman Corp Logo
Northrop Grumman Corp
XMUN:NTH
Watchlist
Price: 476.5 EUR 0.55% Market Closed
Market Cap: 69.8B EUR
Section:
 

Relative Value

The Relative Value of one NTH stock under the Base Case scenario is 640.9 EUR. Compared to the current market price of 476.5 EUR, Northrop Grumman Corp is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NTH Relative Value
Base Case
640.9 EUR
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
19
vs Industry
68
Median 3Y
1.8
Median 5Y
1.8
Industry
4.4
Forward
1.9
More Details
20.2
P/E
P/E
Price to Earnings
20.2
vs History
26
vs Industry
50
Median 3Y
18.9
Median 5Y
14.5
Industry
34.3
Forward
21.7
More Details
23.7
P/OCF
P/OCF
Price to OCF
23.7
vs History
25
vs Industry
39
Median 3Y
18.7
Median 5Y
17.8
Industry
20.5
More Details
61.1
P/FCFE
P/FCFE
Price to FCFE
61.1
vs History
15
vs Industry
37
Median 3Y
22.1
Median 5Y
21.4
Industry
32.6
More Details
5.1
P/B
P/B
Price to Book Value
5.1
vs History
30
vs Industry
27
Median 3Y
4.7
Median 5Y
4.7
Industry
4.1
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
15
vs Industry
64
Median 3Y
2.1
Median 5Y
2
Industry
4.6
Forward
2.2
More Details
11.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.9
vs History
25
vs Industry
54
Median 3Y
11.5
Median 5Y
10.5
Industry
14.1
More Details
17
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17
vs History
36
vs Industry
47
Median 3Y
16.9
Median 5Y
15.8
Industry
19.7
Forward
15.8
More Details
23.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.1
vs History
34
vs Industry
44
Median 3Y
23
Median 5Y
21.5
Industry
26.7
Forward
20.8
More Details
27.5
EV/OCF
EV/OCF
Enterprise Value to OCF
27.5
vs History
23
vs Industry
38
Median 3Y
21.9
Median 5Y
20.8
Industry
21.4
More Details
51.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
51.6
vs History
25
vs Industry
24
Median 3Y
38.8
Median 5Y
36.7
Industry
27
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
20
vs Industry
52
Median 3Y
2
Median 5Y
1.9
Industry
2.8
More Details

Multiples Across Competitors

NTH Competitors Multiples
Northrop Grumman Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Northrop Grumman Corp
XMUN:NTH
81.4B EUR 2 20.2 17 23.1
US
Raytheon Technologies Corp
NYSE:RTX
239.5B USD 2.8 36.3 21 31.6
US
RTX Corp
LSE:0R2N
237.3B USD 2.8 36 20.8 31.3
NL
Airbus SE
PAR:AIR
153.2B EUR 2.1 30.2 17.9 27.2
US
Boeing Co
NYSE:BA
155.3B USD 1.9 -15.3 -27.2 -21
FR
Safran SA
PAR:SAF
122.1B EUR 4.2 28.3 20.5 26.8
UK
Rolls-Royce Holdings PLC
LSE:RR
92.7B GBP 4.7 16 21.8 27.8
US
Lockheed Martin Corp
NYSE:LMT
110.5B USD 1.5 26.3 16.3 20.7
US
General Dynamics Corp
NYSE:GD
91.2B USD 1.8 21.6 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
74.3B EUR 6.8 88.5 38.3 50.8
US
Howmet Aerospace Inc
NYSE:HWM
79.9B USD 10 55.2 36.1 41.3
P/E Multiple
Earnings Growth PEG
US
Northrop Grumman Corp
XMUN:NTH
Average P/E: 35.9
20.2
3%
6.7
US
Raytheon Technologies Corp
NYSE:RTX
36.3
29%
1.3
US
RTX Corp
LSE:0R2N
36
29%
1.2
NL
Airbus SE
PAR:AIR
30.2
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.3 N/A N/A
FR
Safran SA
PAR:SAF
28.3
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16
8%
2
US
Lockheed Martin Corp
NYSE:LMT
26.3
11%
2.4
US
General Dynamics Corp
NYSE:GD
21.6
11%
2
DE
Rheinmetall AG
XETRA:RHM
88.5
60%
1.5
US
Howmet Aerospace Inc
NYSE:HWM
55.2
23%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Northrop Grumman Corp
XMUN:NTH
Average EV/EBITDA: 22.5
17
6%
2.8
US
Raytheon Technologies Corp
NYSE:RTX
21
18%
1.2
US
RTX Corp
LSE:0R2N
20.8
18%
1.2
NL
Airbus SE
PAR:AIR
17.9
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.2 N/A N/A
FR
Safran SA
PAR:SAF
20.5
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21.8
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
16.3
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
38.3
42%
0.9
US
Howmet Aerospace Inc
NYSE:HWM
36.1
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Northrop Grumman Corp
XMUN:NTH
Average EV/EBIT: 29.9
23.1
7%
3.3
US
Raytheon Technologies Corp
NYSE:RTX
31.6
31%
1
US
RTX Corp
LSE:0R2N
31.3
31%
1
NL
Airbus SE
PAR:AIR
27.2
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21 N/A N/A
FR
Safran SA
PAR:SAF
26.8
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.8
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.7
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
50.8
45%
1.1
US
Howmet Aerospace Inc
NYSE:HWM
41.3
20%
2.1

See Also

Summary
NTH intrinsic value, competitors valuation, and company profile.
DCF Valuation
NTH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NTH stock valuation using valuation multiples.
Wall Street Estimates
NTH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NTH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.