A

AyalaLand Logistics Holdings Corp
XPHS:ALLHC

Watchlist Manager
AyalaLand Logistics Holdings Corp
XPHS:ALLHC
Watchlist
Price: 1.49 PHP 1.36% Market Closed
Market Cap: 9.4B PHP

Relative Value

The Relative Value of one ALLHC stock under the Base Case scenario is 3.35 PHP. Compared to the current market price of 1.49 PHP, AyalaLand Logistics Holdings Corp is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALLHC Relative Value
Base Case
3.35 PHP
Undervaluation 55%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
63
Median 3Y
3.8
Median 5Y
4.2
Industry
3.7
Forward
1.4
vs History
73
vs Industry
41
Median 3Y
19.7
Median 5Y
21.7
Industry
16.5
Forward
10
vs History
49
vs Industry
57
Median 3Y
-8
Median 5Y
4
Industry
11.1
vs History
58
vs Industry
50
Median 3Y
0.1
Median 5Y
10.7
Industry
13
vs History
95
vs Industry
56
Median 3Y
0.9
Median 5Y
1.4
Industry
0.9
vs History
84
vs Industry
66
Median 3Y
4.9
Median 5Y
5.1
Industry
6.6
Forward
2
vs History
87
vs Industry
62
Median 3Y
12.9
Median 5Y
16
Industry
12
vs History
87
vs Industry
63
Median 3Y
14.8
Median 5Y
15.8
Industry
15.8
Forward
5.7
vs History
85
vs Industry
59
Median 3Y
18
Median 5Y
21.2
Industry
18.9
Forward
7.3
vs History
49
vs Industry
58
Median 3Y
-10.2
Median 5Y
5.7
Industry
18.5
vs History
26
vs Industry
47
Median 3Y
-10.4
Median 5Y
10.7
Industry
20
vs History
95
vs Industry
66
Median 3Y
0.6
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

ALLHC Competitors Multiples
AyalaLand Logistics Holdings Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
AyalaLand Logistics Holdings Corp
XPHS:ALLHC
9.4B PHP 2 16.9 7.3 10.4
DE
Vonovia SE
XETRA:VNA
23.5B EUR 4.5 -33.2 23 24.4
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
96.6B CNY 6 30.5 24.2 24.2
HK
Swire Properties Ltd
HKEX:1972
100.4B HKD 7 -131 16.6 17.6
PH
SM Prime Holdings Inc
XPHS:SMPH
662.2B PHP 4.6 14.1 10.8 13.1
BM
Hongkong Land Holdings Ltd
SGX:H78
11.7B USD 5.8 -8.4 26.1 26.7
CH
Swiss Prime Site AG
SIX:SPSN
9.1B CHF 13.8 25.2 32.6 33.3
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
85.4B HKD 4.6 21.6 15.2 15.2
DE
Deutsche Wohnen SE
XETRA:DWNI
9.1B EUR 4.8 -15.4 16.4 17.1
SE
Sagax AB
STO:SAGA A
97.1B SEK 19 19.2 30.9 30.9
SG
Capitaland Investment Ltd
SGX:9CI
12.5B SGD 4.4 26 18.9 22.4
P/E Multiple
Earnings Growth PEG
PH
A
AyalaLand Logistics Holdings Corp
XPHS:ALLHC
Average P/E: 21.9
16.9
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -33.2 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
30.5
28%
1.1
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -131 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
14.1
8%
1.8
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -8.4 N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
25.2
1%
25.2
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.6
15%
1.4
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.4 N/A N/A
SE
S
Sagax AB
STO:SAGA A
19.2
6%
3.2
SG
Capitaland Investment Ltd
SGX:9CI
26
27%
1