AyalaLand Logistics Holdings Corp
XPHS:ALLHC
Intrinsic Value
The intrinsic value of one ALLHC stock under the Base Case scenario is 2.69 PHP. Compared to the current market price of 1.4 PHP, AyalaLand Logistics Holdings Corp is Undervalued by 48%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
AyalaLand Logistics Holdings Corp
Fundamental Analysis

Revenue & Expenses Breakdown
AyalaLand Logistics Holdings Corp
Balance Sheet Decomposition
AyalaLand Logistics Holdings Corp
Current Assets | 10.6B |
Cash & Short-Term Investments | 312.4m |
Receivables | 4.2B |
Other Current Assets | 6.1B |
Non-Current Assets | 20.6B |
Long-Term Investments | 13B |
PP&E | 3.9B |
Other Non-Current Assets | 3.6B |
Free Cash Flow Analysis
AyalaLand Logistics Holdings Corp
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
AyalaLand Logistics Holdings Corp
Revenue
|
4.8B
PHP
|
Cost of Revenue
|
-3.1B
PHP
|
Gross Profit
|
1.6B
PHP
|
Operating Expenses
|
-352.8m
PHP
|
Operating Income
|
1.3B
PHP
|
Other Expenses
|
-710.9m
PHP
|
Net Income
|
556.7m
PHP
|
ALLHC Profitability Score
Profitability Due Diligence
AyalaLand Logistics Holdings Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
AyalaLand Logistics Holdings Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
ALLHC Solvency Score
Solvency Due Diligence
AyalaLand Logistics Holdings Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Score
AyalaLand Logistics Holdings Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ALLHC Price Targets Summary
AyalaLand Logistics Holdings Corp
According to Wall Street analysts, the average 1-year price target for ALLHC is 2.24 PHP with a low forecast of 2.22 PHP and a high forecast of 2.31 PHP.
Dividends
Current shareholder yield for ALLHC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ALLHC stock under the Base Case scenario is 2.69 PHP.
Compared to the current market price of 1.4 PHP, AyalaLand Logistics Holdings Corp is Undervalued by 48%.