S

Shakey's Pizza Asia Ventures Inc
XPHS:PIZZA

Watchlist Manager
Shakey's Pizza Asia Ventures Inc
XPHS:PIZZA
Watchlist
Price: 6.6 PHP -1.79%
Market Cap: 11.1B PHP

Relative Value

The Relative Value of one PIZZA stock under the Base Case scenario is hidden PHP. Compared to the current market price of 6.6 PHP, Shakey's Pizza Asia Ventures Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PIZZA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
62
Median 3Y
1
Median 5Y
1.3
Industry
1.4
Forward
0.7
vs History
82
vs Industry
45
Median 3Y
12.7
Median 5Y
13.8
Industry
20.1
Forward
10.1
vs History
95
vs Industry
55
Median 3Y
8.7
Median 5Y
11
Industry
9.7
vs History
14
vs Industry
38
Median 3Y
22.4
Median 5Y
13.7
Industry
18.5
vs History
98
vs Industry
52
Median 3Y
1.9
Median 5Y
2
Industry
2.1
vs History
98
vs Industry
53
Median 3Y
1.4
Median 5Y
1.8
Industry
1.9
Forward
1.1
vs History
96
vs Industry
31
Median 3Y
6.1
Median 5Y
7.4
Industry
3.8
vs History
98
vs Industry
48
Median 3Y
8.6
Median 5Y
10
Industry
10.6
Forward
7.1
vs History
76
vs Industry
45
Median 3Y
12.4
Median 5Y
13.8
Industry
16.6
Forward
11.1
vs History
88
vs Industry
51
Median 3Y
12.7
Median 5Y
15.8
Industry
11.4
vs History
93
vs Industry
36
Median 3Y
23.6
Median 5Y
26.4
Industry
16.3
vs History
98
vs Industry
51
Median 3Y
1.3
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

PIZZA Competitors Multiples
Shakey's Pizza Asia Ventures Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Shakey's Pizza Asia Ventures Inc
XPHS:PIZZA
11.1B PHP 0.7 10.2 6.7 11.3
US
McDonald's Corp
NYSE:MCD
226.9B USD 8.6 27 18.5 21.8
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.9B USD 2.6 52.2 20.2 30.2
UK
Compass Group PLC
LSE:CPG
40.1B GBP 0.9 21.5 11.9 15.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
49.1B USD 4.2 31.9 20.7 24.4
US
Yum! Brands Inc
NYSE:YUM
42.6B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.9B USD 3.4 34.6 16.4 18.5
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8.1 1 376.7 429.3 -396.9
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.8 20.1 13.1 17.9
CN
MIXUE Group
HKEX:2097
151.5B HKD 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
S
Shakey's Pizza Asia Ventures Inc
XPHS:PIZZA
Average EV/EBIT: 545.6
11.3
4%
2.8
US
McDonald's Corp
NYSE:MCD
21.8
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.2
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.3
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
24.4
7%
3.5
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.5
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -396.9 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
17.9
9%
2
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A