S

Shell Pilipinas Corp
XPHS:SHLPH

Watchlist Manager
Shell Pilipinas Corp
XPHS:SHLPH
Watchlist
Price: 12.2 PHP 4.45% Market Closed
Market Cap: ₱19.7B

Relative Value

The Relative Value of one SHLPH stock under the Base Case scenario is hidden PHP. Compared to the current market price of 12.2 PHP, Shell Pilipinas Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SHLPH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

SHLPH Competitors Multiples
Shell Pilipinas Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
Shell Pilipinas Corp
XPHS:SHLPH
19.7B PHP 0.1 12.5 6 11.5
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 0.9 -69.8 -35 927.9 -10 639.7
IN
Reliance Industries Ltd
NSE:RELIANCE
18.9T INR 1.8 22.7 10.8 15.7
US
Phillips 66
NYSE:PSX
56.8B USD 0.4 38.4 12.7 28.5
US
Valero Energy Corp
NYSE:VLO
54.6B USD 0.4 37 9.8 19.5
US
Marathon Petroleum Corp
NYSE:MPC
53.7B USD 0.4 18.8 8.1 12
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
126.1B PLN 0.5 19.7 3.3 5.1
PL
Orlen SA
PSE:PKN
709.3B CZK 0.5 19.5 0.6 0.9
IN
Indian Oil Corporation Ltd
NSE:IOC
2.3T INR 0.3 9.1 5.2 7.6
JP
ENEOS Holdings Inc
TSE:5020
3.5T JPY 0.3 15.7 9.5 35.2
FI
Neste Oyj
OMXH:NESTE
16.5B EUR 0.8 -158.5 188.9 188.9
P/E Multiple
Earnings Growth PEG
PH
S
Shell Pilipinas Corp
XPHS:SHLPH
Average P/E: 21.5
12.5
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -69.8 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.7
15%
1.5
US
Phillips 66
NYSE:PSX
38.4
34%
1.1
US
Valero Energy Corp
NYSE:VLO
37
12%
3.1
US
Marathon Petroleum Corp
NYSE:MPC
18.8
6%
3.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
19.7
102%
0.2
PL
O
Orlen SA
PSE:PKN
19.5
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
9.1
24%
0.4
JP
ENEOS Holdings Inc
TSE:5020
15.7
13%
1.2
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -158.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PH
S
Shell Pilipinas Corp
XPHS:SHLPH
Average EV/EBITDA: 25.5
6
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -35 927.9
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.8
13%
0.8
US
Phillips 66
NYSE:PSX
12.7
31%
0.4
US
Valero Energy Corp
NYSE:VLO
9.8
7%
1.4
US
Marathon Petroleum Corp
NYSE:MPC
8.1
5%
1.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.3
2%
1.7
PL
O
Orlen SA
PSE:PKN
0.6
2%
0.3
IN
Indian Oil Corporation Ltd
NSE:IOC
5.2
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.5
10%
1
FI
Neste Oyj
OMXH:NESTE
188.9
35%
5.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PH
S
Shell Pilipinas Corp
XPHS:SHLPH
Average EV/EBIT: 32.5
11.5
N/A N/A
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -10 639.7 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.7
14%
1.1
US
Phillips 66
NYSE:PSX
28.5
54%
0.5
US
Valero Energy Corp
NYSE:VLO
19.5
14%
1.4
US
Marathon Petroleum Corp
NYSE:MPC
12
5%
2.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
5.1
-1%
N/A
PL
O
Orlen SA
PSE:PKN
0.9
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.6
21%
0.4
JP
ENEOS Holdings Inc
TSE:5020
35.2
N/A N/A
FI
Neste Oyj
OMXH:NESTE
188.9
252%
0.7