Universal Robina Corp
XPHS:URC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9), the stock would be worth ₱94.49 (47% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.1 | ₱64.3 |
0%
|
| 3-Year Average | 9 | ₱94.49 |
+47%
|
| 5-Year Average | 10.5 | ₱110.77 |
+72%
|
| Industry Average | 6.1 | ₱64.08 |
0%
|
| Country Average | 7 | ₱73.72 |
+15%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
₱127.7B
|
/ |
Jan 2026
₱22.1B
|
= |
|
|
₱127.7B
|
/ |
Dec 2026
₱23.7B
|
= |
|
|
₱127.7B
|
/ |
Dec 2027
₱25.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| PH |
U
|
Universal Robina Corp
XPHS:URC
|
137.5B PHP | 6.1 | 13.5 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 186 542.5 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
193.8B CHF | 13.3 | 21.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
71.9B USD | 17.8 | 29.2 | |
| FR |
|
Danone SA
PAR:BN
|
43.5B EUR | 9.8 | 24 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.6B ZAR | 9.6 | 13 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.3B USD | 21 | 43.2 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
248.4B CNY | 15.7 | 15.8 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
237.4B CNY | 25.5 | 33.7 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.8B ZAR | 8.9 | 13.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.6B CHF | 18.9 | 31.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.4 |
| Median | 7 |
| 70th Percentile | 10.8 |
| Max | 13 366.7 |
Other Multiples
Universal Robina Corp
Glance View
Universal Robina Corporation (URC), a cornerstone of the Filipino business landscape, stands as a quintessential example of entrepreneurial vision translating into a diversified conglomerate. Founded in 1954 by John Gokongwei Jr., URC has become synonymous with innovation in the consumer foods industry across the Asia-Pacific. The company's genesis was rooted in the production of glucose and corn starch, but it quickly expanded its horizons by venturing into the world of snack foods. This pivotal move resulted in the creation of iconic Filipino brands such as Jack ’n Jill, C2 Green Tea, and Great Taste Coffee. These brands benefit from URC’s vertically integrated operations, ranging from raw material processing to product distribution, enabling the company to maintain agility and efficiency in their supply chain. URC’s business model is characterized by a robust blend of food manufacturing, agro-industrial operations, and commodity packaging. The consumer foods segment, undoubtedly the crown jewel, thrives on leveraging extensive market reach and brand loyalty in the region, offering a diverse array of snacks, confectionery, beverages, and noodles that cater to varying consumer preferences. Beyond consumer foods, URC maintains a strong presence in the agro-industrial sector through its production of animal feeds, hog farming, and a burgeoning sugar and renewables business. This diversification not only stabilizes income streams against the cyclical nature of agro-industrial markets but also supports sustainable growth initiatives. Through strategic acquisitions and joint ventures, URC continually reinforces its position as a leader in the competitive consumer goods market, all while expanding its footprint across Southeast Asia and beyond.