Ackroo Inc
XTSX:AKR

Watchlist Manager
Ackroo Inc Logo
Ackroo Inc
XTSX:AKR
Watchlist
Price: 0.145 CAD
Market Cap: 16.7m CAD

Relative Value

AKR doesn't have a meaningful market cap.

The Relative Value of one AKR stock under the Base Case scenario is 0.14 CAD. Compared to the current market price of 0.145 CAD, Ackroo Inc is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AKR Relative Value
Base Case
0.14 CAD
Overvaluation 3%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
44
Median 3Y
1.7
Median 5Y
1.9
Industry
2.4
vs History
12
vs Industry
39
Median 3Y
15
Median 5Y
-2.8
Industry
22.3
vs History
63
vs Industry
49
Median 3Y
9.1
Median 5Y
15.3
Industry
16.1
vs History
23
vs Industry
46
Median 3Y
7.2
Median 5Y
5.5
Industry
20.7
vs History
20
vs Industry
19
Median 3Y
5.6
Median 5Y
5.3
Industry
2.9
vs History
25
vs Industry
41
Median 3Y
2.2
Median 5Y
2.4
Industry
2.4
vs History
23
vs Industry
57
Median 3Y
2.5
Median 5Y
2.7
Industry
4.9
vs History
53
vs Industry
40
Median 3Y
8.3
Median 5Y
8.6
Industry
12.2
vs History
17
vs Industry
31
Median 3Y
14.1
Median 5Y
8.5
Industry
15.9
vs History
63
vs Industry
44
Median 3Y
9.4
Median 5Y
20.9
Industry
14.7
vs History
30
vs Industry
40
Median 3Y
9.5
Median 5Y
9.5
Industry
17.3
vs History
11
vs Industry
38
Median 3Y
2.2
Median 5Y
2.2
Industry
2.4

Multiples Across Competitors

AKR Competitors Multiples
Ackroo Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Ackroo Inc
XTSX:AKR
16.6m CAD 2.5 15 8.3 14.1
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
431B USD 110.6 393.5 484.8 499.7
DE
SAP SE
XETRA:SAP
241.3B EUR 6.6 34 20.9 23.7
US
Salesforce Inc
NYSE:CRM
250.7B USD 6.2 34.7 20.2 27.9
US
Applovin Corp
NASDAQ:APP
214.3B USD 38.8 75.7 60.1 65.3
US
Intuit Inc
NASDAQ:INTU
181.4B USD 9.3 44 30.5 35.3
US
Adobe Inc
NASDAQ:ADBE
141.5B USD 6 19.8 14.8 16.2
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
96.4B USD 15 48.2 75.6 97.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.3B USD 16.8 82.3 46.7 52.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Ackroo Inc
XTSX:AKR
Average P/S: 21 288.3
2.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.6
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
38.8
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
15
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
14%
1.2
P/E Multiple
Earnings Growth PEG
CA
Ackroo Inc
XTSX:AKR
Average P/E: 83
15
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.5
94%
4.2
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
75.7
61%
1.2
US
Intuit Inc
NASDAQ:INTU
44
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.8
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
48.2
13%
3.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.3
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Ackroo Inc
XTSX:AKR
Average EV/EBITDA: 112.9
8.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
484.8
137%
3.5
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
60.1
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.8
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
75.6
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Ackroo Inc
XTSX:AKR
Average EV/EBIT: 190.6
14.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
499.7
141%
3.5
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
65.3
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.2
17%
1
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
97.9
50%
2
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.9
30%
1.8