Eguana Technologies Inc
XTSX:EGT
Balance Sheet
Balance Sheet Decomposition
Eguana Technologies Inc
Current Assets | 31.7m |
Cash & Short-Term Investments | 2.8m |
Receivables | 17.4m |
Other Current Assets | 11.5m |
Non-Current Assets | 2.8m |
PP&E | 2.4m |
Intangibles | 403.7k |
Current Liabilities | 13.9m |
Accounts Payable | 5.5m |
Other Current Liabilities | 8.4m |
Non-Current Liabilities | 31m |
Long-Term Debt | 31m |
Balance Sheet
Eguana Technologies Inc
Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
3
|
4
|
3
|
1
|
0
|
1
|
5
|
15
|
|
Cash |
0
|
0
|
3
|
4
|
3
|
1
|
0
|
1
|
5
|
15
|
|
Total Receivables |
1
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
14
|
|
Accounts Receivables |
1
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
14
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
1
|
0
|
1
|
0
|
1
|
2
|
2
|
6
|
7
|
|
Other Current Assets |
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
9
|
|
Total Current Assets |
2
|
3
|
4
|
5
|
4
|
3
|
4
|
3
|
14
|
45
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
3
N/A
|
4
+31%
|
5
+27%
|
6
+17%
|
4
-31%
|
4
-10%
|
5
+29%
|
4
-17%
|
15
+293%
|
47
+218%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
4
|
|
Short-Term Debt |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
4
|
|
Other Current Liabilities |
9
|
5
|
1
|
0
|
1
|
1
|
2
|
3
|
8
|
3
|
|
Total Current Liabilities |
12
|
9
|
6
|
4
|
4
|
5
|
7
|
8
|
11
|
11
|
|
Long-Term Debt |
5
|
2
|
1
|
1
|
0
|
2
|
8
|
12
|
0
|
33
|
|
Other Liabilities |
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
|
Total Liabilities |
17
N/A
|
10
-37%
|
8
-23%
|
5
-37%
|
5
-3%
|
8
+60%
|
16
+96%
|
21
+36%
|
11
-46%
|
44
+283%
|
|
Equity | |||||||||||
Common Stock |
10
|
21
|
33
|
41
|
43
|
45
|
46
|
46
|
76
|
85
|
|
Retained Earnings |
31
|
35
|
44
|
49
|
54
|
59
|
67
|
74
|
84
|
102
|
|
Additional Paid In Capital |
8
|
8
|
8
|
9
|
9
|
10
|
11
|
11
|
12
|
14
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
|
Total Equity |
14
N/A
|
7
+52%
|
3
+51%
|
1
N/A
|
1
N/A
|
4
-329%
|
11
-149%
|
17
-58%
|
3
N/A
|
4
+4%
|
|
Total Liabilities & Equity |
3
N/A
|
4
+31%
|
5
+27%
|
6
+17%
|
4
-31%
|
4
-10%
|
5
+29%
|
4
-17%
|
15
+293%
|
47
+218%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
5
|
8
|
151
|
202
|
218
|
223
|
227
|
229
|
368
|
403
|
|
Preferred Shares Outstanding |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|