Falcon Oil & Gas Ltd
XTSX:FO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its Country Average (12.6), the stock would be worth CA$-0.16 (153% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -23.7 | CA$0.3 |
0%
|
| Country Average | 12.6 | CA$-0.16 |
-153%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| IE |
|
Falcon Oil & Gas Ltd
XTSX:FO
|
332.7m CAD | -23.7 | -85.4 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1.1T CNY | 14.7 | 9 | |
| US |
|
Conocophillips
NYSE:COP
|
154.1B USD | 25.9 | 19 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
135B CAD | 23.1 | 12.2 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
75.6B USD | 14.3 | 15 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | -608.1 | 103.8 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
58.5B USD | 133.9 | 35.5 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 43.4 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 14.9 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
63.8B AUD | 45.5 | 15.6 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | -13.4 | 13.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.5 |
| Median | 12.6 |
| 70th Percentile | 22.8 |
| Max | 6 997.4 |
Other Multiples
Falcon Oil & Gas Ltd
Glance View
Falcon Oil & Gas Ltd. engages in the acquisition, exploration and development of unconventional oil and gas resources. The company is headquartered in Dublin, Dublin and currently employs 4 full-time employees. The firm's principal interests are located in Australia, Hungary, South Africa and Canada. The firm holds approximately 18,619 square kilometers of about three exploration permits in the Beetaloo Sub-basin, Northern Territory, Australia. The Beetaloo Sub-basin is located approximately 600 kilometers (km) south of Darwin. The Beetaloo Sub-basin is a Proterozoic and Cambrian tight oil and gas basin. The firm holds a Technical Cooperation Permit (TCP), covering an area of approximately 30,327 square kilometers in the southwest Karoo Basin, South Africa. The firm's Mako Production License (Mako Trough, Hungary) covers approximately 1,000 square kilometers, located in south-eastern Hungary. The firm also owns non-operating working interests (the Hackett Interest) in approximately three producing natural gas wells.
