Falcon Oil & Gas Ltd
XTSX:FO

Watchlist Manager
Falcon Oil & Gas Ltd Logo
Falcon Oil & Gas Ltd
XTSX:FO
Watchlist
Price: 0.245 CAD Market Closed
Market Cap: 271.7m CAD

Relative Value

The Relative Value of one FO stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.245 CAD, Falcon Oil & Gas Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
1.4
vs History
vs Industry
Median 3Y
-29.7
Median 5Y
-30.1
Industry
12.7
Forward
-0.7
vs History
vs Industry
Median 3Y
-45.7
Median 5Y
-46.9
Industry
5.3
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-35.4
Industry
11.4
vs History
0
vs Industry
24
Median 3Y
2.2
Median 5Y
2.3
Industry
1.3
vs History
25
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.4
vs History
vs Industry
Median 3Y
-26
Median 5Y
-28.4
Industry
6.8
Forward
-86.1
vs History
vs Industry
Median 3Y
-26
Median 5Y
-28.4
Industry
10.4
Forward
-86.1
vs History
vs Industry
Median 3Y
-40.3
Median 5Y
-40.7
Industry
7.2
vs History
vs Industry
Median 3Y
-14.1
Median 5Y
-28.3
Industry
11.9
vs History
3
vs Industry
26
Median 3Y
1.7
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

FO Competitors Multiples
Falcon Oil & Gas Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Falcon Oil & Gas Ltd
XTSX:FO
271.7m CAD 3 099.8 -68.7 -87.7 -86.4
US
Conocophillips
NYSE:COP
121.3B USD 2 13.8 5.8 10.9
CN
CNOOC Ltd
SSE:600938
802.3B CNY 2 6.5 3.5 3.5
CA
Canadian Natural Resources Ltd
TSX:CNQ
99.6B CAD 2.6 15 6.2 11.4
PK
Oil and Gas Development Co Ltd
LSE:37OC
59.6B USD 42.6 99.8 75.3 89.7
US
EOG Resources Inc
NYSE:EOG
57.3B USD 2.5 10.4 5.2 8.2
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.4B USD 2.8 10.4 5.7 10.6
US
EQT Corp
NYSE:EQT
31.5B USD 4 17.7 7.6 15
AU
Woodside Energy Group Ltd
ASX:WDS
45B AUD 2.2 10.2 4 9.3