CM.com NV
AEX:CMCOM

Watchlist Manager
CM.com NV Logo
CM.com NV
AEX:CMCOM
Watchlist
Price: 6.8 EUR -1.88% Market Closed
Market Cap: 218.6m EUR

Relative Value

The Relative Value of one CMCOM stock under the Base Case scenario is 10.17 EUR. Compared to the current market price of 6.8 EUR, CM.com NV is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMCOM Relative Value
Base Case
10.17 EUR
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
75
Median 3Y
0.9
Median 5Y
1.2
Industry
2.5
Forward
0.6
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-10.3
Industry
23.1
Forward
-99.7
vs History
30
vs Industry
43
Median 3Y
-26.9
Median 5Y
-27.4
Industry
17.4
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-9
Industry
21.7
vs History
1
vs Industry
2
Median 3Y
7.7
Median 5Y
7.7
Industry
3
vs History
84
vs Industry
63
Median 3Y
1.1
Median 5Y
1.2
Industry
2.5
Forward
0.9
vs History
84
vs Industry
53
Median 3Y
3.9
Median 5Y
4.6
Industry
5
vs History
30
vs Industry
25
Median 3Y
-14.9
Median 5Y
-14.9
Industry
12.7
Forward
10.1
vs History
vs Industry
Median 3Y
-12
Median 5Y
-23.5
Industry
16.4
Forward
20.2
vs History
30
vs Industry
34
Median 3Y
-27.8
Median 5Y
-28.3
Industry
15.8
vs History
1
vs Industry
2
Median 3Y
-12.7
Median 5Y
-19.2
Industry
19
vs History
65
vs Industry
34
Median 3Y
2
Median 5Y
2.3
Industry
2.5

Multiples Across Competitors

CMCOM Competitors Multiples
CM.com NV Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
CM.com NV
AEX:CMCOM
198.1m EUR 0.7 -10 9.8 -65.1
DE
SAP SE
XETRA:SAP
303.1B EUR 8.6 52.9 28.6 32.7
US
Palantir Technologies Inc
NYSE:PLTR
349.5B USD 112.1 612.1 790 848
US
Salesforce Inc
NYSE:CRM
248.3B USD 6.4 40 21.1 30.3
US
Intuit Inc
NASDAQ:INTU
208.1B USD 11.4 60 37.9 44.5
US
NCR Corp
LSE:0K45
177.9B USD 51.7 193 555.9 3 965.5
US
Adobe Inc
NASDAQ:ADBE
155.6B USD 6.9 22.7 17.8 19.7
US
Applovin Corp
NASDAQ:APP
119.5B USD 23.3 62.2 43.7 51.3
US
Microstrategy Inc
NASDAQ:MSTR
119.2B USD 259.6 -22.3 -3 700.3 -1 915.8
US
Synopsys Inc
NASDAQ:SNPS
88B USD 14.1 40.7 53.4 64.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.2B USD 17.9 80.7 51.1 58.3
P/S Multiple
Revenue Growth P/S to Growth
NL
CM.com NV
AEX:CMCOM
Average P/S: 46.6
0.7
11%
0.1
DE
SAP SE
XETRA:SAP
8.6
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
112.1
33%
3.4
US
Salesforce Inc
NYSE:CRM
6.4
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.4
14%
0.8
US
N
NCR Corp
LSE:0K45
51.7
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.9
10%
0.7
US
Applovin Corp
NASDAQ:APP
23.3
22%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
259.6
4%
64.9
US
Synopsys Inc
NASDAQ:SNPS
14.1
13%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.9
13%
1.4
P/E Multiple
Earnings Growth PEG
NL
CM.com NV
AEX:CMCOM
Average P/E: 129.4
Negative Multiple: -10
N/A N/A
DE
SAP SE
XETRA:SAP
52.9
50%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
612.1
73%
8.4
US
Salesforce Inc
NYSE:CRM
40
31%
1.3
US
Intuit Inc
NASDAQ:INTU
60
37%
1.6
US
N
NCR Corp
LSE:0K45
193
-46%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.7
27%
0.8
US
Applovin Corp
NASDAQ:APP
62.2
45%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -22.3 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
40.7
11%
3.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.7
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
CM.com NV
AEX:CMCOM
Average EV/EBITDA: 160.9
9.8
17%
0.6
DE
SAP SE
XETRA:SAP
28.6
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
790
109%
7.2
US
Salesforce Inc
NYSE:CRM
21.1
24%
0.9
US
Intuit Inc
NASDAQ:INTU
37.9
28%
1.4
US
N
NCR Corp
LSE:0K45
555.9
12%
46.3
US
Adobe Inc
NASDAQ:ADBE
17.8
17%
1
US
Applovin Corp
NASDAQ:APP
43.7
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 700.3 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
53.4
34%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.1
27%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
CM.com NV
AEX:CMCOM
Average EV/EBIT: 568.3
Negative Multiple: -65.1
N/A N/A
DE
SAP SE
XETRA:SAP
32.7
21%
1.6
US
Palantir Technologies Inc
NYSE:PLTR
848
110%
7.7
US
Salesforce Inc
NYSE:CRM
30.3
33%
0.9
US
Intuit Inc
NASDAQ:INTU
44.5
37%
1.2
US
N
NCR Corp
LSE:0K45
3 965.5
90%
44.1
US
Adobe Inc
NASDAQ:ADBE
19.7
20%
1
US
Applovin Corp
NASDAQ:APP
51.3
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 915.8 N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
64.5
39%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
58.3
28%
2.1