DGB Group NV
AEX:DGB

Watchlist Manager
DGB Group NV Logo
DGB Group NV
AEX:DGB
Watchlist
Price: 0.582 EUR -4.28% Market Closed
Market Cap: 7.9m EUR

Relative Value

The Relative Value of one DGB stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.582 EUR, DGB Group NV is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DGB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
1
Median 3Y
52.3
Median 5Y
11.3
Industry
1.2
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-5
Industry
17.3
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.8
Industry
10.1
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-3.6
Industry
17
vs History
vs Industry
88
Median 3Y
0.3
Median 5Y
0.4
Industry
1.7
vs History
4
vs Industry
1
Median 3Y
91.5
Median 5Y
12.3
Industry
1.5
vs History
vs Industry
3
Median 3Y
-204.8
Median 5Y
-245.3
Industry
4.3
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-10.8
Industry
8.7
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-10.3
Industry
12.7
vs History
vs Industry
Median 3Y
-6
Median 5Y
-6.6
Industry
10.9
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.6
Industry
15
vs History
9
vs Industry
77
Median 3Y
0.5
Median 5Y
2
Industry
1.2

Multiples Across Competitors

DGB Competitors Multiples
DGB Group NV Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NL
DGB Group NV
AEX:DGB
7.9m EUR 89.2 -1.8 -4.8 -4.8
US
Waste Management Inc
NYSE:WM
88.7B USD 3.6 34.7 15.6 25.4
US
Republic Services Inc
NYSE:RSG
65.9B USD 4 31.2 14.9 23.5
CA
Waste Connections Inc
TSX:WCN
59.3B CAD 4.6 68.5 16.9 28.6
US
Rollins Inc
NYSE:ROL
29.6B USD 8 57 35.6 41.7
US
Veralto Corp
NYSE:VLTO
25.3B USD 4.7 27.9 18.9 20.1
UK
Rentokil Initial PLC
LSE:RTO
11.8B GBP 1.7 35.6 11.5 21.6
CA
GFL Environmental Inc
TSX:GFL
21.1B CAD 3.1 6 15.7 65.9
US
Clean Harbors Inc
NYSE:CLH
13.5B USD 2.3 34.9 14.1 23.7
US
Tetra Tech Inc
NASDAQ:TTEK
9.4B USD 2.1 38.3 14.8 16.2
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
61.3B CNY 13.4 16 934.4 874.3 874.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NL
DGB Group NV
AEX:DGB
Average EV/EBITDA: 103.2
Negative Multiple: -4.8
N/A N/A
US
Waste Management Inc
NYSE:WM
15.6
12%
1.3
US
Republic Services Inc
NYSE:RSG
14.9
6%
2.5
CA
Waste Connections Inc
TSX:WCN
16.9
8%
2.1
US
Rollins Inc
NYSE:ROL
35.6
12%
3
US
Veralto Corp
NYSE:VLTO
18.9
8%
2.4
UK
Rentokil Initial PLC
LSE:RTO
11.5
6%
1.9
CA
GFL Environmental Inc
TSX:GFL
15.7
6%
2.6
US
Clean Harbors Inc
NYSE:CLH
14.1
8%
1.8
US
Tetra Tech Inc
NASDAQ:TTEK
14.8
4%
3.7
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
874.3
47%
18.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NL
DGB Group NV
AEX:DGB
Average EV/EBIT: 114.1
Negative Multiple: -4.8
N/A N/A
US
Waste Management Inc
NYSE:WM
25.4
13%
2
US
Republic Services Inc
NYSE:RSG
23.5
6%
3.9
CA
Waste Connections Inc
TSX:WCN
28.6
10%
2.9
US
Rollins Inc
NYSE:ROL
41.7
13%
3.2
US
Veralto Corp
NYSE:VLTO
20.1
9%
2.2
UK
Rentokil Initial PLC
LSE:RTO
21.6
12%
1.8
CA
GFL Environmental Inc
TSX:GFL
65.9
29%
2.3
US
Clean Harbors Inc
NYSE:CLH
23.7
6%
4
US
Tetra Tech Inc
NASDAQ:TTEK
16.2
5%
3.2
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
874.3
N/A N/A