Adisyn Ltd
ASX:AI1

Watchlist Manager
Adisyn Ltd Logo
Adisyn Ltd
ASX:AI1
Watchlist
Price: 0.2 AUD 48.15% Market Closed
Market Cap: AU$166.8m

EV/EBIT

-17.6
Current
62%
More Expensive
vs 3-y average of -10.8

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-17.6
=
Enterprise Value
AU$43.4m
/
EBIT
AU$-9.3m

Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBIT
-17.6
=
Enterprise Value
AU$43.4m
/
EBIT
AU$-9.3m

Valuation Scenarios

Adisyn Ltd is trading above its industry average

If EV/EBIT returns to its Industry Average (36.9), the stock would be worth AU$-0.42 (310% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-310%
Maximum Upside
No Upside Scenarios
Average Downside
253%
Scenario EV/EBIT Value Implied Price Upside/Downside
Current Multiple -17.6 AU$0.2
0%
Industry Average 36.9 AU$-0.42
-310%
Country Average 16.8 AU$-0.19
-196%

Forward EV/EBIT
Today’s price vs future ebit

Not enough data available to calculate forward EV/EBIT

Peer Comparison

All Multiples
EV/EBIT
P/E
All Countries
Close
Market Cap EV/EBIT P/E
AU
Adisyn Ltd
ASX:AI1
112.6m AUD -17.6 -14.5
CA
Shopify Inc
NASDAQ:SHOP
164.1B USD 108.5 135
US
Cloudflare Inc
NYSE:NET
72.9B USD -351.8 -712.5
US
Snowflake Inc.
NYSE:SNOW
48.3B USD -35.4 -36.2
US
Snowflake Inc
XETRA:5Q5
40.6B EUR -33.9 -35.1
ID
DCI Indonesia Tbk PT
IDX:DCII
474.5T IDR 376.8 473.9
US
Verisign Inc
NASDAQ:VRSN
24.7B USD 23.1 30
US
Twilio Inc
NYSE:TWLO
21.9B USD 116.8 647
US
MongoDB Inc
NASDAQ:MDB
20.4B USD -131.8 -286.9
US
Akamai Technologies Inc
NASDAQ:AKAM
13.8B USD 27.2 30.7
US
Okta Inc
NASDAQ:OKTA
13.5B USD 71.4 57.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Adisyn Ltd
ASX:AI1
Average EV/EBIT: 120.6
Negative Multiple: -17.6
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
108.5
51%
2.1
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -351.8 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -35.4 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -33.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
376.8
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
23.1
7%
3.3
US
Twilio Inc
NYSE:TWLO
116.8
100%
1.2
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -131.8 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.2
32%
0.9
US
Okta Inc
NASDAQ:OKTA
71.4
88%
0.8
P/E Multiple
Earnings Growth PEG
AU
Adisyn Ltd
ASX:AI1
Average P/E: 229
Negative Multiple: -14.5
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
135
53%
2.5
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -712.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -36.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -35.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
473.9
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
30
9%
3.3
US
Twilio Inc
NYSE:TWLO
647
222%
2.9
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -286.9 N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
30.7
42%
0.7
US
Okta Inc
NASDAQ:OKTA
57.3
54%
1.1

Market Distribution

Lower than 100% of companies in Australia
Percentile
0th
Based on 1 236 companies
0th percentile
-17.6
Low
0 — 10.7
Typical Range
10.7 — 24.5
High
24.5 —
Distribution Statistics
Australia
Min 0
30th Percentile 10.7
Median 16.8
70th Percentile 24.5
Max 6 797.5

Adisyn Ltd
Glance View

Market Cap
166.8m AUD
Industry
Technology

Adisyn Ltd is a AU-based company operating in IT Services industry. Adisyn Ltd, formerly DC Two Limited, is a technology and data sciences company that provides a suite of vertically integrated solutions driven by artificial intelligence (AI) powered microservices. Through its divisions focused on cybersecurity, development, infrastructure, and managed services, the Company gives businesses the necessary tools to enhance control, flexibility, and automation. The firm is working to create proprietary solutions built on generative AI models which protect and leverage data for businesses.

AI1 Intrinsic Value
0.01 AUD
Overvaluation 95%
Intrinsic Value
Price AU$0.2
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett