Adveritas Ltd
ASX:AV1

Watchlist Manager
Adveritas Ltd Logo
Adveritas Ltd
ASX:AV1
Watchlist
Price: 0.135 AUD 12.5% Market Closed
Market Cap: AU$124.8m

Relative Value

The Relative Value of one AV1 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.135 AUD, Adveritas Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AV1 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AV1 Competitors Multiples
Adveritas Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Adveritas Ltd
ASX:AV1
124.5m AUD 15.9 -17.6 -15.3 -15.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
385.5B USD 99.3 353.2 434.3 447.7
DE
SAP SE
XETRA:SAP
228.8B EUR 6.3 32.6 20 22.6
US
Salesforce Inc
NYSE:CRM
216.2B USD 5.4 30.1 17.5 24.1
US
Applovin Corp
NASDAQ:APP
184.1B USD 34 66.3 52.7 57.3
US
Intuit Inc
NASDAQ:INTU
152.9B USD 7.9 37.2 25.8 29.8
US
NCR Corp
LSE:0K45
134.2B USD 50.8 -2 204.3 382.1 1 118
US
Adobe Inc
NASDAQ:ADBE
125.3B USD 5.3 17.8 13.3 14.5
US
Synopsys Inc
NASDAQ:SNPS
93.9B USD 13.4 71 66.7 114.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.8B USD 16.7 81.9 46.5 52.6
P/S Multiple
Revenue Growth P/S to Growth
AU
Adveritas Ltd
ASX:AV1
Average P/S: 21 287.8
15.9
60%
0.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
99.3
45%
2.2
DE
SAP SE
XETRA:SAP
6.3
11%
0.6
US
Salesforce Inc
NYSE:CRM
5.4
10%
0.5
US
Applovin Corp
NASDAQ:APP
34
29%
1.2
US
Intuit Inc
NASDAQ:INTU
7.9
13%
0.6
US
N
NCR Corp
LSE:0K45
50.8
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.3
10%
0.5
US
Synopsys Inc
NASDAQ:SNPS
13.4
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
P/E Multiple
Earnings Growth PEG
AU
Adveritas Ltd
ASX:AV1
Average P/E: 86.2
Negative Multiple: -17.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
353.2
94%
3.8
DE
SAP SE
XETRA:SAP
32.6
48%
0.7
US
Salesforce Inc
NYSE:CRM
30.1
32%
0.9
US
Applovin Corp
NASDAQ:APP
66.3
61%
1.1
US
Intuit Inc
NASDAQ:INTU
37.2
31%
1.2
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 204.3
-48%
N/A
US
Adobe Inc
NASDAQ:ADBE
17.8
20%
0.9
US
Synopsys Inc
NASDAQ:SNPS
71
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.9
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Adveritas Ltd
ASX:AV1
Average EV/EBITDA: 117.6
Negative Multiple: -15.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
434.3
137%
3.2
DE
SAP SE
XETRA:SAP
20
18%
1.1
US
Salesforce Inc
NYSE:CRM
17.5
25%
0.7
US
Applovin Corp
NASDAQ:APP
52.7
53%
1
US
Intuit Inc
NASDAQ:INTU
25.8
27%
1
US
N
NCR Corp
LSE:0K45
382.1
16%
23.9
US
Adobe Inc
NASDAQ:ADBE
13.3
15%
0.9
US
Synopsys Inc
NASDAQ:SNPS
66.7
55%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.5
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Adveritas Ltd
ASX:AV1
Average EV/EBIT: 209.1
Negative Multiple: -15.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
447.7
143%
3.1
DE
SAP SE
XETRA:SAP
22.6
21%
1.1
US
Salesforce Inc
NYSE:CRM
24.1
34%
0.7
US
Applovin Corp
NASDAQ:APP
57.3
58%
1
US
Intuit Inc
NASDAQ:INTU
29.8
31%
1
US
N
NCR Corp
LSE:0K45
1 118
70%
16
US
Adobe Inc
NASDAQ:ADBE
14.5
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
114.9
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.6
30%
1.8