Credit Clear Ltd
ASX:CCR

Watchlist Manager
Credit Clear Ltd Logo
Credit Clear Ltd
ASX:CCR
Watchlist
Price: 0.25 AUD Market Closed
Market Cap: 106.2m AUD

Relative Value

The Relative Value of one CCR stock under the Base Case scenario is 0.38 AUD. Compared to the current market price of 0.25 AUD, Credit Clear Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CCR Relative Value
Base Case
0.38 AUD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
48
vs Industry
48
Median 3Y
2.9
Median 5Y
2.2
Industry
2.5
Forward
2.2
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-23.5
Industry
23.1
Forward
122.6
vs History
8
vs Industry
4
Median 3Y
74.8
Median 5Y
-32.6
Industry
17.3
vs History
6
vs Industry
4
Median 3Y
66.6
Median 5Y
-18.4
Industry
21.6
vs History
65
vs Industry
58
Median 3Y
1.9
Median 5Y
2.2
Industry
3
vs History
48
vs Industry
48
Median 3Y
2.6
Median 5Y
2
Industry
2.5
Forward
2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-20.3
Industry
12.7
Forward
13.4
vs History
vs Industry
Median 3Y
-12.5
Median 5Y
-20.3
Industry
16.3
Forward
93.7
vs History
9
vs Industry
5
Median 3Y
66.5
Median 5Y
-30.5
Industry
15.7
vs History
6
vs Industry
4
Median 3Y
60.7
Median 5Y
-19.7
Industry
18.8
vs History
63
vs Industry
55
Median 3Y
1.7
Median 5Y
2
Industry
2.5

Multiples Across Competitors

CCR Competitors Multiples
Credit Clear Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Credit Clear Ltd
ASX:CCR
105.1m AUD 2.3 -23 -19.8 -19.8
US
Palantir Technologies Inc
NYSE:PLTR
440.5B USD 128.2 578 726.9 763
DE
SAP SE
XETRA:SAP
291.8B EUR 8.1 44.6 26.1 29.6
US
Salesforce Inc
NYSE:CRM
230.8B USD 6 37.1 19.5 28
US
Intuit Inc
NASDAQ:INTU
209.3B USD 11.5 60.3 38.1 44.8
US
NCR Corp
LSE:0K45
158.4B USD 46 171.8 495 3 531.1
US
Applovin Corp
NASDAQ:APP
155.5B USD 30.2 80.9 56.5 66.4
US
Adobe Inc
NASDAQ:ADBE
144.9B USD 6.4 21.1 16.6 18.4
US
Synopsys Inc
NASDAQ:SNPS
114.9B USD 18.5 53.2 70.6 85.2
US
Microstrategy Inc
NASDAQ:MSTR
110.4B USD 238.1 23.3 14.6 14.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
97B USD 19.1 96 54.2 61.7
P/S Multiple
Revenue Growth P/S to Growth
AU
Credit Clear Ltd
ASX:CCR
Average P/S: 46.8
2.3
12%
0.2
US
Palantir Technologies Inc
NYSE:PLTR
128.2
33%
3.9
DE
SAP SE
XETRA:SAP
8.1
12%
0.7
US
Salesforce Inc
NYSE:CRM
6
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.5
14%
0.8
US
N
NCR Corp
LSE:0K45
46
-8%
N/A
US
Applovin Corp
NASDAQ:APP
30.2
22%
1.4
US
Adobe Inc
NASDAQ:ADBE
6.4
10%
0.6
US
Synopsys Inc
NASDAQ:SNPS
18.5
15%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
238.1
4%
59.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
19.1
13%
1.5
P/E Multiple
Earnings Growth PEG
AU
Credit Clear Ltd
ASX:CCR
Average P/E: 116.6
Negative Multiple: -23
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
578
73%
7.9
DE
SAP SE
XETRA:SAP
44.6
50%
0.9
US
Salesforce Inc
NYSE:CRM
37.1
31%
1.2
US
Intuit Inc
NASDAQ:INTU
60.3
37%
1.6
US
N
NCR Corp
LSE:0K45
171.8
-46%
N/A
US
Applovin Corp
NASDAQ:APP
80.9
45%
1.8
US
Adobe Inc
NASDAQ:ADBE
21.1
27%
0.8
US
Synopsys Inc
NASDAQ:SNPS
53.2
11%
4.8
US
Microstrategy Inc
NASDAQ:MSTR
23.3
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
96
33%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Credit Clear Ltd
ASX:CCR
Average EV/EBITDA: 151.8
Negative Multiple: -19.8
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
726.9
109%
6.7
DE
SAP SE
XETRA:SAP
26.1
19%
1.4
US
Salesforce Inc
NYSE:CRM
19.5
24%
0.8
US
Intuit Inc
NASDAQ:INTU
38.1
28%
1.4
US
N
NCR Corp
LSE:0K45
495
12%
41.3
US
Applovin Corp
NASDAQ:APP
56.5
42%
1.3
US
Adobe Inc
NASDAQ:ADBE
16.6
17%
1
US
Synopsys Inc
NASDAQ:SNPS
70.6
34%
2.1
US
Microstrategy Inc
NASDAQ:MSTR
14.6
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.2
27%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Credit Clear Ltd
ASX:CCR
Average EV/EBIT: 464.3
Negative Multiple: -19.8
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
763
110%
6.9
DE
SAP SE
XETRA:SAP
29.6
21%
1.4
US
Salesforce Inc
NYSE:CRM
28
33%
0.8
US
Intuit Inc
NASDAQ:INTU
44.8
37%
1.2
US
N
NCR Corp
LSE:0K45
3 531.1
90%
39.2
US
Applovin Corp
NASDAQ:APP
66.4
45%
1.5
US
Adobe Inc
NASDAQ:ADBE
18.4
20%
0.9
US
Synopsys Inc
NASDAQ:SNPS
85.2
39%
2.2
US
Microstrategy Inc
NASDAQ:MSTR
14.7
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
61.7
28%
2.2