Cettire Ltd
ASX:CTT

Watchlist Manager
Cettire Ltd Logo
Cettire Ltd
ASX:CTT
Watchlist
Price: 0.875 AUD -3.85% Market Closed
Market Cap: 333.6m AUD

Relative Value

The Relative Value of one CTT stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.875 AUD, Cettire Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
51
Median 3Y
1.5
Median 5Y
1.5
Industry
0.6
Forward
0.4
vs History
vs Industry
2
Median 3Y
47.8
Median 5Y
-33.7
Industry
17
Forward
43
vs History
vs Industry
24
Median 3Y
14.9
Median 5Y
15
Industry
8.6
vs History
vs Industry
17
Median 3Y
11.1
Median 5Y
11.2
Industry
17.3
vs History
74
vs Industry
6
Median 3Y
18.9
Median 5Y
17.8
Industry
1.7
vs History
70
vs Industry
68
Median 3Y
1.4
Median 5Y
1.2
Industry
0.7
Forward
0.4
vs History
67
vs Industry
54
Median 3Y
6
Median 5Y
6.2
Industry
2.3
vs History
vs Industry
2
Median 3Y
23.7
Median 5Y
-6.1
Industry
8.5
Forward
35.7
vs History
vs Industry
3
Median 3Y
23.7
Median 5Y
-6.1
Industry
13.2
Forward
-64.6
vs History
vs Industry
39
Median 3Y
12
Median 5Y
11.8
Industry
10.1
vs History
vs Industry
25
Median 3Y
8.2
Median 5Y
8.4
Industry
14.4
vs History
19
vs Industry
0
Median 3Y
-31
Median 5Y
-46.6
Industry
1.1

Multiples Across Competitors

CTT Competitors Multiples
Cettire Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cettire Ltd
ASX:CTT
330.9m AUD 0.4 -125.1 -43.2 -43.2
US
Amazon.com Inc
NASDAQ:AMZN
2.5T USD 3.5 32.1 17.5 31.6
ZA
Naspers Ltd
JSE:NPN
828.1B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
371B USD 2.6 20.9 21.6 21.6
CN
PDD Holdings Inc
NASDAQ:PDD
160.4B USD 2.7 11.1 7.7 7.7
NL
Prosus NV
AEX:PRX
126.2B EUR 23.9 11.9 763.8 763.8
AR
Mercadolibre Inc
NASDAQ:MELI
102.3B USD 3.9 49.2 25.7 31.7
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.8 48.1 25.1 31
US
DoorDash Inc
NASDAQ:DASH
94.5B USD 7.5 109.5 70.7 133.8
CN
Meituan
HKEX:3690
620.3B HKD 1.6 -283.2 -176.1 -176.1
KR
Coupang Inc
NYSE:CPNG
47.3B USD 1.4 121.3 32.9 54.2
P/S Multiple
Revenue Growth P/S to Growth
AU
Cettire Ltd
ASX:CTT
Average P/S: 5.1
0.4
0%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
17%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.7
13%
0.2
NL
Prosus NV
AEX:PRX
23.9
24%
1
AR
Mercadolibre Inc
NASDAQ:MELI
3.9
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
3.8
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.5
27%
0.3
CN
Meituan
HKEX:3690
1.6
13%
0.1
KR
Coupang Inc
NYSE:CPNG
1.4
16%
0.1
P/E Multiple
Earnings Growth PEG
AU
Cettire Ltd
ASX:CTT
Average P/E: 50.5
Negative Multiple: -125.1
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
32.1
21%
1.5
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.9
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.1
10%
1.1
NL
Prosus NV
AEX:PRX
11.9
3%
4
AR
Mercadolibre Inc
NASDAQ:MELI
49.2
32%
1.5
UY
MercadoLibre Inc
BMV:MELIN
48.1
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
109.5
161%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -283.2
5%
N/A
KR
Coupang Inc
NYSE:CPNG
121.3
121%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Cettire Ltd
ASX:CTT
Average EV/EBITDA: 120.6
Negative Multiple: -43.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.5
28%
0.6
ZA
N
Naspers Ltd
JSE:NPN
Not Available
63%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
13%
1.7
CN
PDD Holdings Inc
NASDAQ:PDD
7.7
13%
0.6
NL
Prosus NV
AEX:PRX
763.8
110%
6.9
AR
Mercadolibre Inc
NASDAQ:MELI
25.7
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
25.1
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
70.7
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -176.1
5%
N/A
KR
Coupang Inc
NYSE:CPNG
32.9
57%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Cettire Ltd
ASX:CTT
Average EV/EBIT: 134.4
Negative Multiple: -43.2
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.6
22%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available
110%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.6
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.7
13%
0.6
NL
Prosus NV
AEX:PRX
763.8
97%
7.9
AR
Mercadolibre Inc
NASDAQ:MELI
31.7
31%
1
UY
MercadoLibre Inc
BMV:MELIN
31
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
133.8
279%
0.5
CN
Meituan
HKEX:3690
Negative Multiple: -176.1
1%
N/A
KR
Coupang Inc
NYSE:CPNG
54.2
78%
0.7