First Time Loading...

Cettire Ltd
ASX:CTT

Watchlist Manager
Cettire Ltd Logo
Cettire Ltd
ASX:CTT
Watchlist
Price: 3.02 AUD 4.5% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one CTT stock under the Base Case scenario is 2.65 AUD. Compared to the current market price of 3.02 AUD, Cettire Ltd is Overvalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTT Relative Value
Base Case
2.65 AUD
Overvaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
64
vs Industry
14
Median 3Y
2.6
Median 5Y
2.5
Industry
0.6
Forward
1.5
vs History
23
vs Industry
6
Median 3Y
-39.3
Median 5Y
-91.5
Industry
16.4
Forward
40.9
vs History
61
vs Industry
16
Median 3Y
30.1
Median 5Y
27.3
Industry
7.9
vs History
52
vs Industry
21
Median 3Y
22.4
Median 5Y
22.1
Industry
15.6
vs History
59
vs Industry
1
Median 3Y
26.9
Median 5Y
26
Industry
1.6
vs History
64
vs Industry
17
Median 3Y
2.5
Median 5Y
2.2
Industry
0.7
Forward
1.3
vs History
64
vs Industry
11
Median 3Y
11
Median 5Y
10.4
Industry
2.2
vs History
38
vs Industry
6
Median 3Y
-9.3
Median 5Y
-11.6
Industry
8.3
Forward
22
vs History
38
vs Industry
8
Median 3Y
-9.3
Median 5Y
-11.6
Industry
12.7
Forward
26.6
vs History
61
vs Industry
20
Median 3Y
28.9
Median 5Y
25.9
Industry
9
vs History
47
vs Industry
22
Median 3Y
20.4
Median 5Y
18.5
Industry
12.5
vs History
vs Industry
0
Median 3Y
-86.8
Median 5Y
-87.2
Industry
1.1

Multiples Across Competitors

CTT Competitors Multiples
Cettire Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cettire Ltd
ASX:CTT
1.1B AUD 2 55.4 34.4 34.4
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
742.1B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
188.9B USD 1.5 13.7 7.2 7.2
CN
Pinduoduo Inc
NASDAQ:PDD
171.8B USD 5 20.7 17.6 17.6
CN
Meituan
HKEX:3690
696.9B HKD 2.3 46.5 52.8 52.8
NL
Prosus NV
AEX:PRX
80.9B EUR 16.5 7.9 -221.7 -221.7
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 72.2 28.7 37
AR
Mercadolibre Inc
NASDAQ:MELI
71B USD 4.9 71.9 28.6 36.8
US
DoorDash Inc
NYSE:DASH
53.3B USD 6.2 -95.5 -723.4 -85.3
P/E Multiple
Earnings Growth
AU
Cettire Ltd
ASX:CTT
Average P/E: 43.7
55.4
249%
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.7
130%
CN
Meituan
HKEX:3690
46.5
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
UY
MercadoLibre Inc
BMV:MELIN
72.2
221%
AR
Mercadolibre Inc
NASDAQ:MELI
71.9
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -95.5 N/A
EV/EBITDA Multiple
EBITDA Growth
AU
Cettire Ltd
ASX:CTT
Average EV/EBITDA: 27.3
34.4
295%
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
203%
CN
Meituan
HKEX:3690
52.8
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
28.7
127%
AR
Mercadolibre Inc
NASDAQ:MELI
28.6
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -723.4 N/A
EV/EBIT Multiple
EBIT Growth
AU
Cettire Ltd
ASX:CTT
Average EV/EBIT: 33.7
34.4
220%
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
7.2
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.6
205%
CN
Meituan
HKEX:3690
52.8
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -221.7 N/A
UY
MercadoLibre Inc
BMV:MELIN
37
158%
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -85.3 N/A

See Also

Discover More