Cleanaway Waste Management Ltd
ASX:CWY
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (23.6), the stock would be worth AU$2.74 (17% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 20.2 | AU$2.34 |
0%
|
| 3-Year Average | 23.6 | AU$2.74 |
+17%
|
| 5-Year Average | 26.9 | AU$3.12 |
+33%
|
| Industry Average | 16.8 | AU$1.95 |
-17%
|
| Country Average | 16.8 | AU$1.95 |
-17%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
AU$7.3B
|
/ |
Jan 2026
AU$366.5m
|
= |
|
|
AU$7.3B
|
/ |
Jun 2026
AU$494.6m
|
= |
|
|
AU$7.3B
|
/ |
Jun 2027
AU$552.8m
|
= |
|
|
AU$7.3B
|
/ |
Jun 2028
AU$597.9m
|
= |
|
|
AU$7.3B
|
/ |
Jun 2029
AU$605.4m
|
= |
|
|
AU$7.3B
|
/ |
Jun 2030
AU$665.7m
|
= |
|
|
AU$7.3B
|
/ |
Jun 2031
AU$696.7m
|
= |
|
|
AU$7.3B
|
/ |
Jun 2032
AU$737.2m
|
= |
|
|
AU$7.3B
|
/ |
Jun 2033
AU$779.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Cleanaway Waste Management Ltd
ASX:CWY
|
5.2B AUD | 20.2 | 43.5 | |
| US |
|
Waste Management Inc
NYSE:WM
|
92.5B USD | 24.9 | 34.2 | |
| US |
|
Republic Services Inc
NYSE:RSG
|
64.6B USD | 23.3 | 30.2 | |
| CA |
|
Waste Connections Inc
TSX:WCN
|
58.8B CAD | 25.5 | 36.9 | |
| US |
|
Rollins Inc
NYSE:ROL
|
27.2B USD | 38 | 51.7 | |
| US |
|
Veralto Corp
NYSE:VLTO
|
22B USD | 17 | 23.4 | |
| UK |
|
Rentokil Initial PLC
LSE:RTO
|
12.6B GBP | 23.6 | 26.8 | |
| US |
|
Clean Harbors Inc
NYSE:CLH
|
16.3B USD | 26.3 | 41.1 | |
| CA |
|
GFL Environmental Inc
TSX:GFL
|
19.8B CAD | 67.5 | 5.1 | |
| CN |
|
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
|
69.3B CNY | 975.4 | 19 123.8 | |
| US |
|
Tetra Tech Inc
NASDAQ:TTEK
|
8.1B USD | 14.1 | 23.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.7 |
| Median | 16.8 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Cleanaway Waste Management Ltd
Glance View
Cleanaway Waste Management Ltd., an Australian titan in the waste management sector, has engineered a comprehensive network of services that underpin the everyday operations of businesses and municipalities. Tracing its origins back to humble beginnings, Cleanaway has evolved to become a formidable force, seamlessly integrating waste management solutions with environmental sustainability. Their operations span across the collection, recycling, and disposal of general waste, organics, and recyclables, employing cutting-edge technology to ensure an efficient lifecycle of waste. With a firm commitment to sustainability, the company doesn't just haul waste—it transforms it into valuable resources and energy, maximizing recovery and minimizing landfill dependency. The financial engine driving Cleanaway's remarkable growth lies in its diverse revenue streams. Residential, commercial, and industrial clients depend on Cleanaway’s extensive waste solutions, generating robust income. The company captures value through waste collection services, fees from recycling and processing facilities, and by converting waste into energy—a burgeoning area capturing growing interest in the renewable sector. By strategically expanding its geographical footprint and technological capabilities, Cleanaway leverages economies of scale, which positions it favorably to tackle the rising demand for sustainable waste management across Australia. Through its multifaceted approach, Cleanaway not only addresses environmental imperatives but also fortifies its position as a leader in the waste management industry.