First Time Loading...

Cleanaway Waste Management Ltd
ASX:CWY

Watchlist Manager
Cleanaway Waste Management Ltd Logo
Cleanaway Waste Management Ltd
ASX:CWY
Watchlist
Price: 2.66 AUD -1.85% Market Closed
Updated: Apr 27, 2024
Section:
 

Relative Value

The Relative Value of one CWY stock under the Base Case scenario is 4.48 AUD. Compared to the current market price of 2.66 AUD, Cleanaway Waste Management Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWY Relative Value
Base Case
4.48 AUD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
77
vs Industry
34
Median 3Y
1.8
Median 5Y
1.8
Industry
1.1
Forward
1.6
More Details
126.4
P/E
P/E
Price to Earnings
126.4
vs History
11
vs Industry
3
Median 3Y
70.4
Median 5Y
40.3
Industry
16.6
Forward
34.1
More Details
11.7
P/OCF
P/OCF
Price to OCF
11.7
vs History
53
vs Industry
28
Median 3Y
12.1
Median 5Y
12
Industry
9.7
More Details
174.3
P/FCFE
P/FCFE
Price to FCFE
174.3
vs History
1
vs Industry
3
Median 3Y
10
Median 5Y
28.2
Industry
16.4
More Details
2
P/B
P/B
Price to Book Value
2
vs History
28
vs Industry
31
Median 3Y
2
Median 5Y
1.9
Industry
1.5
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
73
vs Industry
33
Median 3Y
2.3
Median 5Y
2.3
Industry
1.4
Forward
2
More Details
2.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.9
vs History
69
vs Industry
51
Median 3Y
3.3
Median 5Y
3.2
Industry
4.2
More Details
13.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.7
vs History
20
vs Industry
20
Median 3Y
13.4
Median 5Y
12.5
Industry
8.6
Forward
10.1
More Details
41.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
41.2
vs History
7
vs Industry
6
Median 3Y
37.2
Median 5Y
27.1
Industry
12.2
Forward
20.9
More Details
14.7
EV/OCF
EV/OCF
Enterprise Value to OCF
14.7
vs History
46
vs Industry
25
Median 3Y
15
Median 5Y
14.8
Industry
10.3
More Details
81.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
81.8
vs History
1
vs Industry
5
Median 3Y
40.7
Median 5Y
35.6
Industry
13.9
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
44
vs Industry
35
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1
More Details

Multiples Across Competitors

CWY Competitors Multiples
Cleanaway Waste Management Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Cleanaway Waste Management Ltd
ASX:CWY
5.9B AUD 1.6 126.4 13.7 41.2
US
Waste Management Inc
NYSE:WM
84.3B USD 4.1 36.6 16.9 26.1
US
Republic Services Inc
NYSE:RSG
60.4B USD 4 34.9 16.2 25.4
CA
Waste Connections Inc
TSX:WCN
57.6B CAD 5.3 55.2 19.6 32.8
US
Veralto Corp
NYSE:VLTO
23.2B USD 4.6 27.6 20.4 22
US
Rollins Inc
NYSE:ROL
21.8B USD 6.9 49.3 31.3 36.7
UK
Rentokil Initial PLC
LSE:RTO
10.4B GBP 1.9 27.3 9.9 16.1
CA
GFL Environmental Inc
TSX:GFL
16.3B CAD 2.2 -347.5 14.2 85.8
US
Clean Harbors Inc
NYSE:CLH
10.5B USD 1.9 27.7 12.5 19.9
US
Tetra Tech Inc
NASDAQ:TTEK
10.3B USD 2.6 44.4 22.2 26.1
US
Casella Waste Systems Inc
NASDAQ:CWST
5.2B USD 4.1 205.6 21.7 56.7

See Also

Summary
CWY intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWY stock valuation using valuation multiples.
Wall Street Estimates
CWY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.