Dxn Ltd
ASX:DXN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (45.8), the stock would be worth AU$-0.78 (3 366% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -1.4 | AU$0.02 |
0%
|
| Industry Average | 45.8 | AU$-0.78 |
-3 366%
|
| Country Average | 21 | AU$-0.36 |
-1 594%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Dxn Ltd
ASX:DXN
|
7.5m AUD | -1.4 | -1.7 | |
| CA |
|
Shopify Inc
NASDAQ:SHOP
|
157.9B USD | 77 | 130 | |
| US |
|
Cloudflare Inc
NYSE:NET
|
72.1B USD | 270 | -705.3 | |
| US |
|
Snowflake Inc.
NYSE:SNOW
|
46.9B USD | 40.9 | -35.2 | |
| US |
|
Snowflake Inc
XETRA:5Q5
|
40.2B EUR | 39.8 | -34.7 | |
| ID |
|
DCI Indonesia Tbk PT
IDX:DCII
|
473.8T IDR | -2 437 | 473.1 | |
| US |
|
Verisign Inc
NASDAQ:VRSN
|
24.5B USD | 24.5 | 29.1 | |
| US |
|
Twilio Inc
NYSE:TWLO
|
22.6B USD | 22.3 | 666.2 | |
| US |
|
MongoDB Inc
NASDAQ:MDB
|
20.2B USD | 35.6 | -283.8 | |
| US |
|
Akamai Technologies Inc
NASDAQ:AKAM
|
14.9B USD | 27.3 | 33.2 | |
| US |
|
Okta Inc
NASDAQ:OKTA
|
13.1B USD | 12.2 | 55.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 21 |
| 70th Percentile | 32.6 |
| Max | 583 153.2 |
Other Multiples
Dxn Ltd
Glance View
DXN Ltd. engages in the construction of data center modules and sale to third-party data center owners. The company is headquartered in Balcatta, Western Australia and currently employs 29 full-time employees. The company went IPO on 2018-04-11. Its two core divisions that provide services include Modular Division and Data Centre Operations. Modular Division segment designs, engineers, manufactures, and deploys EDGE facilities and data center infrastructure. Data Centre Operations segment operates, maintains, and markets data centers and critical infrastructure for DXN data centers as well as modular customers. Its other solutions include colocation solution, connectivity and services. Its services include engineering, project management, data center management and maintenance and support.
