E

EP&T Global Ltd
ASX:EPX

Watchlist Manager
EP&T Global Ltd
ASX:EPX
Watchlist
Price: 0.26 AUD
Market Cap: 19.5m AUD

Relative Value

EPX doesn't have a meaningful market cap.

The Relative Value of one EPX stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.26 AUD, EP&T Global Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
55
Median 3Y
1.5
Median 5Y
1.8
Industry
2.4
Forward
1
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.6
Industry
22.3
vs History
15
vs Industry
0
Median 3Y
-3.5
Median 5Y
-5.6
Industry
16.1
vs History
vs Industry
Median 3Y
-7
Median 5Y
-7.7
Industry
20.7
vs History
5
vs Industry
24
Median 3Y
3.5
Median 5Y
3.8
Industry
2.9
vs History
71
vs Industry
53
Median 3Y
1.5
Median 5Y
1.7
Industry
2.4
Forward
1
vs History
73
vs Industry
72
Median 3Y
1.6
Median 5Y
1.9
Industry
4.9
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.7
Industry
12.2
Forward
15.6
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.7
Industry
15.9
Forward
-10.4
vs History
15
vs Industry
1
Median 3Y
-3.3
Median 5Y
-5.3
Industry
14.7
vs History
5
vs Industry
Median 3Y
-3.2
Median 5Y
-6
Industry
17.3
vs History
42
vs Industry
36
Median 3Y
1.7
Median 5Y
2.1
Industry
2.4

Multiples Across Competitors

EPX Competitors Multiples
EP&T Global Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
EP&T Global Ltd
ASX:EPX
19.5m AUD 1.3 -3.4 -3.6 -3.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
419.6B USD 107.7 383 471.7 486.2
DE
SAP SE
XETRA:SAP
240.9B EUR 6.6 34 20.9 23.6
US
Salesforce Inc
NYSE:CRM
245.4B USD 6.1 34 19.8 27.3
US
Applovin Corp
NASDAQ:APP
208.7B USD 37.8 73.8 58.5 63.6
US
Intuit Inc
NASDAQ:INTU
181.8B USD 9.4 44.1 30.5 35.3
US
Adobe Inc
NASDAQ:ADBE
141.9B USD 6 19.9 14.9 16.3
US
NCR Corp
LSE:0K45
135.2B USD 51 -2 216.1 384.2 1 124
US
Synopsys Inc
NASDAQ:SNPS
95.4B USD 14.8 47.8 74.9 97
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.9B USD 16.7 81.9 46.5 52.6
P/S Multiple
Revenue Growth P/S to Growth
AU
E
EP&T Global Ltd
ASX:EPX
Average P/S: 21 288
1.3
12%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.7
46%
2.3
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.8
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6
10%
0.6
US
N
NCR Corp
LSE:0K45
51
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
14.8
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
P/E Multiple
Earnings Growth PEG
AU
E
EP&T Global Ltd
ASX:EPX
Average P/E: 89.8
Negative Multiple: -3.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
383
94%
4.1
DE
SAP SE
XETRA:SAP
34
48%
0.7
US
Salesforce Inc
NYSE:CRM
34
32%
1.1
US
Applovin Corp
NASDAQ:APP
73.8
61%
1.2
US
Intuit Inc
NASDAQ:INTU
44.1
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.9
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 216.1
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
47.8
13%
3.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.9
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
E
EP&T Global Ltd
ASX:EPX
Average EV/EBITDA: 124.6
Negative Multiple: -3.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
471.7
137%
3.4
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.8
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.5
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.9
16%
0.9
US
N
NCR Corp
LSE:0K45
384.2
16%
24
US
Synopsys Inc
NASDAQ:SNPS
74.9
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.5
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
E
EP&T Global Ltd
ASX:EPX
Average EV/EBIT: 214
Negative Multiple: -3.6
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
486.2
141%
3.4
DE
SAP SE
XETRA:SAP
23.6
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.3
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.6
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.3
17%
1
US
N
NCR Corp
LSE:0K45
1 124
70%
16.1
US
Synopsys Inc
NASDAQ:SNPS
97
50%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.6
30%
1.8