G

GPS Alliance Holdings Ltd
ASX:GPS

Watchlist Manager
GPS Alliance Holdings Ltd
ASX:GPS
Watchlist
Price: 0.041 AUD -2.38% Market Closed
Market Cap: 5.3m AUD

Relative Value

GPS doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of GPS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GPS Relative Value
Base Case
Not Available
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
3.3
Median 5Y
3.4
Industry
3.8
vs History
vs Industry
Median 3Y
417.3
Median 5Y
403.9
Industry
16.3
vs History
vs Industry
Median 3Y
-146.2
Median 5Y
-143.4
Industry
11.2
vs History
vs Industry
Median 3Y
-146.2
Median 5Y
-143.4
Industry
12.8
vs History
vs Industry
Median 3Y
28.6
Median 5Y
29.1
Industry
0.9
vs History
vs Industry
Median 3Y
3.3
Median 5Y
3.4
Industry
6.8
vs History
vs Industry
Median 3Y
8.3
Median 5Y
8.6
Industry
12.5
vs History
vs Industry
Median 3Y
78.5
Median 5Y
76
Industry
15.9
vs History
vs Industry
Median 3Y
78.5
Median 5Y
76
Industry
19.2
vs History
vs Industry
Median 3Y
-145.1
Median 5Y
-142.3
Industry
18.5
vs History
vs Industry
Median 3Y
-145.1
Median 5Y
-142.3
Industry
20.7
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.8
Industry
0.8

Multiples Across Competitors

GPS Competitors Multiples
GPS Alliance Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
GPS Alliance Holdings Ltd
ASX:GPS
5.3m AUD 3.3 418.6 78.8 78.8
US
CBRE Group Inc
NYSE:CBRE
49.6B USD 1.3 40.1 21.9 33.5
CN
Ke Holdings Inc
HKEX:2423
153.3B HKD 1.3 39.5 25.3 25.3
US
Zillow Group Inc
NASDAQ:ZG
16.6B USD 6.5 -508 89.6 -172.2
US
Jones Lang LaSalle Inc
NYSE:JLL
16.3B USD 0.6 25.9 14.2 17.8
CA
Colliers International Group Inc
TSX:CIGI
10.3B CAD 1.4 63.5 14.4 23.8
US
Compass Inc
NYSE:COMP
7.4B USD 1.1 -131.3 101.6 -213.7
CA
FirstService Corp
TSX:FSV
10B CAD 1.3 51.8 15.2 23.1
US
Opendoor Technologies Inc
NASDAQ:OPEN
7.4B USD 1.6 -23.3 -47.3 -37.6
UK
Cushman & Wakefield PLC
NYSE:CWK
3.8B USD 0.4 17.1 10.4 12.8
US
Newmark Group Inc
NASDAQ:NMRK
3.1B USD 1 30 12.4 22.5
P/E Multiple
Earnings Growth PEG
SG
G
GPS Alliance Holdings Ltd
ASX:GPS
Average P/E: 85.8
418.6
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
40.1
39%
1
CN
K
Ke Holdings Inc
HKEX:2423
39.5
-12%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -508 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
25.9
26%
1
CA
Colliers International Group Inc
TSX:CIGI
63.5
39%
1.6
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -131.3 N/A N/A
CA
FirstService Corp
TSX:FSV
51.8
33%
1.6
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -23.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
17.1
44%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
30
83%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SG
G
GPS Alliance Holdings Ltd
ASX:GPS
Average EV/EBITDA: 38.4
78.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
21.9
24%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
25.3
31%
0.8
US
Zillow Group Inc
NASDAQ:ZG
89.6
156%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
14.2
14%
1
CA
Colliers International Group Inc
TSX:CIGI
14.4
16%
0.9
US
C
Compass Inc
NYSE:COMP
101.6
N/A N/A
CA
FirstService Corp
TSX:FSV
15.2
10%
1.5
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -47.3 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.4
17%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
12.4
29%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
G
GPS Alliance Holdings Ltd
ASX:GPS
Average EV/EBIT: 29.7
78.8
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
33.5
30%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
25.3
30%
0.8
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -172.2 N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.8
17%
1
CA
Colliers International Group Inc
TSX:CIGI
23.8
16%
1.5
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -213.7 N/A N/A
CA
FirstService Corp
TSX:FSV
23.1
10%
2.3
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -37.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.8
20%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
22.5
41%
0.5