Incentiapay Ltd
ASX:INP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (3.6), the stock would be worth AU$0 (0% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 3.6 | AU$0 |
0%
|
| 3-Year Average | 3.6 | AU$0 |
0%
|
| 5-Year Average | 2.7 | AU$0 |
-25%
|
| Industry Average | 18.9 | AU$0.02 |
+425%
|
| Country Average | 18.1 | AU$0.02 |
+401%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Incentiapay Ltd
ASX:INP
|
8.7m AUD | 3.6 | -1.1 | |
| US |
|
Amazon.com Inc
NASDAQ:AMZN
|
2.9T USD | 49.4 | 31.8 | |
| ZA |
N
|
Naspers Ltd
JSE:NPN
|
702.2B ZAR | 23.3 | 7.5 | |
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
313.8B USD | -77.7 | 23.3 | |
| CN |
|
PDD Holdings Inc
NASDAQ:PDD
|
141.6B USD | 9 | 9.7 | |
| NL |
|
Prosus NV
AEX:PRX
|
97.7B EUR | 59.3 | 8.5 | |
| UY |
|
MercadoLibre Inc
BMV:MELIN
|
1.6T MXN | 6.8 | 45.4 | |
| AR |
|
Mercadolibre Inc
NASDAQ:MELI
|
93.4B USD | 7 | 46.8 | |
| US |
D
|
DoorDash Inc
NASDAQ:DASH
|
76.4B USD | 19.8 | 81.7 | |
| CN |
|
Meituan
HKEX:3690
|
508.8B HKD | -32.7 | -19.3 | |
| CN |
|
JD.Com Inc
HKEX:9618
|
369.8B HKD | 17.1 | 16.5 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 12.5 |
| Median | 18.1 |
| 70th Percentile | 35.6 |
| Max | 5 049.1 |
Other Multiples
Incentiapay Ltd
Glance View
IncentiaPay Ltd. is a holding company that engages in the provision of integrated loyalty solutions using digital and marketing programs that enable businesses to attract and engage consumers across multiple outlets. The company is headquartered in Sydney, New South Wales. The company went IPO on 2014-09-09. The firm's technology platform builds communities by enabling relationships between fundraisers, partners and members. Its products raise funds for a portfolio of lifestyle content in the market. The firm's Entertainment brand is a fundraising tool for community organizations. Entertainment Publications of Australia Pty Ltd, Entertainment Publications Ltd, Entertainment Digital Pty Ltd and Entertainment Trus Co Pty Ltd are the principal subsidiaries of the Company.