Lithium Universe Ltd
ASX:LU7

Watchlist Manager
Lithium Universe Ltd Logo
Lithium Universe Ltd
ASX:LU7
Watchlist
Price: 0.008 AUD 14.29% Market Closed
Market Cap: 7.5m AUD

Relative Value

The Relative Value of one LU7 stock under the Base Case scenario is 0.0001 AUD. Compared to the current market price of 0.008 AUD, Lithium Universe Ltd is Overvalued by 99%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LU7 Relative Value
Base Case
0.0001 AUD
Overvaluation 99%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
1
Median 3Y
135.1
Median 5Y
48
Industry
1.6
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.9
Industry
18.6
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
11.4
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
16
vs History
34
vs Industry
55
Median 3Y
1.5
Median 5Y
1.3
Industry
1.8
vs History
7
vs Industry
2
Median 3Y
108.3
Median 5Y
5.9
Industry
1.7
vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
3.6
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.5
Industry
9.1
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.5
Industry
13
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-0.9
Industry
11
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-0.8
Industry
13.5
vs History
50
vs Industry
50
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

LU7 Competitors Multiples
Lithium Universe Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lithium Universe Ltd
ASX:LU7
8.1m AUD 398.4 -0.7 -0.8 -0.8
JP
Nintendo Co Ltd
TSE:7974
15.1T JPY 12.9 54 43.7 46
SG
Sea Ltd
NYSE:SE
97.7B USD 5.4 111.2 65.4 89.7
CN
NetEase Inc
NASDAQ:NTES
85.8B USD 5.7 19 13.9 14.9
US
Roblox Corp
NYSE:RBLX
82.6B USD 21.4 -93.5 -101.7 -79
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
41.2B USD 7.3 -9.2 63.8 -88.1
US
Electronic Arts Inc
NASDAQ:EA
37.6B USD 5 33.5 19.1 23.5
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.6 37 19.2 24.6
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 5 18 11.3 12.2
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
86.3B CNY 3.3 45.2 22.5 22.5
P/E Multiple
Earnings Growth PEG
AU
Lithium Universe Ltd
ASX:LU7
Average P/E: 44
Negative Multiple: -0.7
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
54
N/A N/A
SG
Sea Ltd
NYSE:SE
111.2
98%
1.1
CN
NetEase Inc
NASDAQ:NTES
19
16%
1.2
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -93.5 N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
33.5
31%
1.1
JP
Konami Holdings Corp
TSE:9766
37
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18
-4%
N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
45.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Lithium Universe Ltd
ASX:LU7
Average EV/EBITDA: 31.5
Negative Multiple: -0.8
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
43.7
34%
1.3
SG
Sea Ltd
NYSE:SE
65.4
77%
0.8
CN
NetEase Inc
NASDAQ:NTES
13.9
14%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -101.7 N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
63.8
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.1
19%
1
JP
Konami Holdings Corp
TSE:9766
19.2
13%
1.5
JP
N
Nexon Co Ltd
TSE:3659
11.3
1%
11.3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.5
37%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Lithium Universe Ltd
ASX:LU7
Average EV/EBIT: 32.8
Negative Multiple: -0.8
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
46
N/A N/A
SG
Sea Ltd
NYSE:SE
89.7
92%
1
CN
NetEase Inc
NASDAQ:NTES
14.9
16%
0.9
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -79 N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -88.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
23.5
N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.6
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.2
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
22.5
29%
0.8