Lithium Universe Ltd
ASX:LU7

Watchlist Manager
Lithium Universe Ltd Logo
Lithium Universe Ltd
ASX:LU7
Watchlist
Price: 0.007 AUD 16.67% Market Closed
Market Cap: 6.3m AUD

Relative Value

The Relative Value of one LU7 stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.007 AUD, Lithium Universe Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LU7 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
1
Median 3Y
135.1
Median 5Y
48
Industry
1.5
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.9
Industry
18.3
vs History
vs Industry
Median 3Y
-1.8
Median 5Y
-1.8
Industry
11.3
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.4
Industry
15.7
vs History
34
vs Industry
55
Median 3Y
1.5
Median 5Y
1.2
Industry
1.8
vs History
9
vs Industry
2
Median 3Y
33.4
Median 5Y
5.9
Industry
1.6
vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
3.5
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.5
Industry
9
vs History
vs Industry
Median 3Y
-0.7
Median 5Y
-0.5
Industry
12.7
vs History
vs Industry
Median 3Y
-1.6
Median 5Y
-0.9
Industry
11
vs History
vs Industry
Median 3Y
-1
Median 5Y
-0.7
Industry
13.5
vs History
50
vs Industry
50
Median 3Y
1.4
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

LU7 Competitors Multiples
Lithium Universe Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lithium Universe Ltd
ASX:LU7
6.3m AUD 310.6 -0.6 -0.6 -0.6
JP
Nintendo Co Ltd
TSE:7974
15.4T JPY 13.2 55.2 44.7 47.2
SG
Sea Ltd
NYSE:SE
88.3B USD 4.9 101.4 59.8 82.1
CN
NetEase Inc
NASDAQ:NTES
85.6B USD 5.7 19 13.9 14.9
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
70.2B USD 18.3 -79.8 -86.8 -67.4
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
42.5B USD 7.5 -9.5 64.9 -89.7
US
Electronic Arts Inc
NASDAQ:EA
39.2B USD 5.2 34.9 19.9 24.3
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.6 37.2 19.4 24.8
JP
Nexon Co Ltd
TSE:3659
2.3T JPY 5.1 18.3 11.6 12.4
JP
Capcom Co Ltd
TSE:9697
1.9T JPY 11.1 38.8 24.4 26.1
P/E Multiple
Earnings Growth PEG
AU
Lithium Universe Ltd
ASX:LU7
Average P/E: 42.4
Negative Multiple: -0.6
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
55.2
N/A N/A
SG
Sea Ltd
NYSE:SE
101.4
98%
1
CN
NetEase Inc
NASDAQ:NTES
19
16%
1.2
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -79.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -9.5 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
34.9
N/A N/A
JP
Konami Holdings Corp
TSE:9766
37.2
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
18.3
-4%
N/A
JP
Capcom Co Ltd
TSE:9697
38.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Lithium Universe Ltd
ASX:LU7
Average EV/EBITDA: 31.5
Negative Multiple: -0.6
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
44.7
34%
1.3
SG
Sea Ltd
NYSE:SE
59.8
77%
0.8
CN
NetEase Inc
NASDAQ:NTES
13.9
14%
1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -86.8 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
64.9
N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
19.9
19%
1
JP
Konami Holdings Corp
TSE:9766
19.4
13%
1.5
JP
N
Nexon Co Ltd
TSE:3659
11.6
1%
11.6
JP
Capcom Co Ltd
TSE:9697
24.4
13%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Lithium Universe Ltd
ASX:LU7
Average EV/EBIT: 32.6
Negative Multiple: -0.6
N/A N/A
JP
Nintendo Co Ltd
TSE:7974
47.2
N/A N/A
SG
Sea Ltd
NYSE:SE
82.1
92%
0.9
CN
NetEase Inc
NASDAQ:NTES
14.9
16%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -67.4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -89.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
24.3
N/A N/A
JP
Konami Holdings Corp
TSE:9766
24.8
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
12.4
N/A N/A
JP
Capcom Co Ltd
TSE:9697
26.1
N/A N/A