
Roblox Corp
NYSE:RBLX

Intrinsic Value
The intrinsic value of one
RBLX
stock under the Base Case scenario is
18.06
USD.
Compared to the current market price of 61.61 USD,
Roblox Corp
is
Overvalued by 71%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Roblox Corp
Fundamental Analysis

Roblox’s reliance on a predominantly young user base raises concerns about retention and long-term revenue growth, as older demographics may seek competing platforms that offer more advanced gameplay or social features.
Roblox’s strong network effects and thriving developer ecosystem create a virtuous cycle of content generation, drawing more users and increasing platform engagement over time.

Revenue & Expenses Breakdown
Roblox Corp
Balance Sheet Decomposition
Roblox Corp
Current Assets | 3.7B |
Cash & Short-Term Investments | 2.4B |
Receivables | 634.5m |
Other Current Assets | 684m |
Non-Current Assets | 3.4B |
Long-Term Investments | 1.6B |
PP&E | 1.3B |
Intangibles | 175.8m |
Other Non-Current Assets | 335.4m |
Free Cash Flow Analysis
Roblox Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Roblox Corp
Revenue
|
3.6B
USD
|
Cost of Revenue
|
-801.2m
USD
|
Gross Profit
|
2.8B
USD
|
Operating Expenses
|
-3.9B
USD
|
Operating Income
|
-1.1B
USD
|
Other Expenses
|
127.9m
USD
|
Net Income
|
-935.4m
USD
|
RBLX Profitability Score
Profitability Due Diligence
Roblox Corp's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Score
Roblox Corp's profitability score is 34/100. The higher the profitability score, the more profitable the company is.
RBLX Solvency Score
Solvency Due Diligence
Roblox Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Roblox Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RBLX Price Targets Summary
Roblox Corp
According to Wall Street analysts, the average 1-year price target for
RBLX
is 68.2 USD
with a low forecast of 30.3 USD and a high forecast of 87.15 USD.
Dividends
Current shareholder yield for RBLX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RBLX
stock under the Base Case scenario is
18.06
USD.
Compared to the current market price of 61.61 USD,
Roblox Corp
is
Overvalued by 71%.