Roblox Corp
NYSE:RBLX

Watchlist Manager
Roblox Corp Logo
Roblox Corp
NYSE:RBLX
Watchlist
Price: 95.21 USD 3.38% Market Closed
Market Cap: 66.8B USD

Intrinsic Value

The intrinsic value of one RBLX stock under the Base Case scenario is 11.35 USD. Compared to the current market price of 95.21 USD, Roblox Corp is Overvalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RBLX Intrinsic Value
11.35 USD
Overvaluation 88%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Roblox Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about RBLX?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RBLX valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Roblox Corp.

Explain Valuation
Compare RBLX to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Roblox’s reliance on a predominantly young user base raises concerns about retention and long-term revenue growth, as older demographics may seek competing platforms that offer more advanced gameplay or social features.

The firm faces intensifying regulatory scrutiny around child safety and digital well-being, which could result in costly compliance requirements and potential brand damage if guidelines aren’t strictly followed.

User-generated content carries a high moderation burden, and any widespread instances of inappropriate content or scams could harm Roblox’s reputation and undermine developer and user trust.

Bull Theses

Roblox’s strong network effects and thriving developer ecosystem create a virtuous cycle of content generation, drawing more users and increasing platform engagement over time.

The company is expanding its reach beyond its core younger demographic by introducing more sophisticated content and building partnerships with well-known brands, which could unlock higher average revenue per user.

Robust monetization through Robux sales, coupled with features like in-experience advertising and premium memberships, provides multiple channels for revenue growth and margin expansion.

Show More Less
How do you feel about RBLX?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Roblox Corp

Current Assets 4.4B
Cash & Short-Term Investments 2.9B
Receivables 662m
Other Current Assets 830.5m
Non-Current Assets 4.2B
Long-Term Investments 2.4B
PP&E 1.3B
Intangibles 165.4m
Other Non-Current Assets 417.3m
Current Liabilities 4.5B
Accounts Payable 88.6m
Accrued Liabilities 259.5m
Short-Term Debt 14.7m
Other Current Liabilities 4.2B
Non-Current Liabilities 3.7B
Long-Term Debt 992.7m
Other Non-Current Liabilities 2.7B
Efficiency

Free Cash Flow Analysis
Roblox Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Roblox Corp

Revenue
4.5B USD
Cost of Revenue
-976m USD
Gross Profit
3.5B USD
Operating Expenses
-4.6B USD
Operating Income
-1.1B USD
Other Expenses
149.2m USD
Net Income
-968.6m USD
Fundamental Scores

RBLX Profitability Score
Profitability Due Diligence

Roblox Corp's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
24/100
Profitability
Score

Roblox Corp's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

RBLX Solvency Score
Solvency Due Diligence

Roblox Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
50/100
Solvency
Score

Roblox Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RBLX Price Targets Summary
Roblox Corp

Wall Street analysts forecast RBLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RBLX is 146.77 USD with a low forecast of 61.74 USD and a high forecast of 189 USD.

Lowest
Price Target
61.74 USD
35% Downside
Average
Price Target
146.77 USD
54% Upside
Highest
Price Target
189 USD
99% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Roblox Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for RBLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RBLX Insider Trading
Buy and sell transactions by insiders

RBLX News

Other Videos
What is the Intrinsic Value of one RBLX stock?

The intrinsic value of one RBLX stock under the Base Case scenario is 11.35 USD.

Is RBLX stock undervalued or overvalued?

Compared to the current market price of 95.21 USD, Roblox Corp is Overvalued by 88%.

Back to Top