N

Nexon Co Ltd
TSE:3659

Watchlist Manager
Nexon Co Ltd
TSE:3659
Watchlist
Price: 2 073 JPY 1.59% Market Closed
Market Cap: 1.7T JPY

Intrinsic Value

The intrinsic value of one Nexon Co Ltd stock under the Base Case scenario is 2 107.75 JPY. Compared to the current market price of 2 073 JPY, Nexon Co Ltd is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 107.75 JPY
Undervaluation 2%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Nexon Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Nexon Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Nexon Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Nexon Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Nexon Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nexon Co Ltd

Current Assets 752.3B
Cash & Short-Term Investments 650.3B
Receivables 88.7B
Other Current Assets 13.2B
Non-Current Assets 504.5B
Long-Term Investments 332B
PP&E 63.4B
Intangibles 79.4B
Other Non-Current Assets 29.8B
Efficiency

Free Cash Flow Analysis
Nexon Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nexon Co Ltd

Revenue
446.2B JPY
Cost of Revenue
-164.8B JPY
Gross Profit
281.4B JPY
Operating Expenses
-157.2B JPY
Operating Income
124.2B JPY
Other Expenses
10.7B JPY
Net Income
134.8B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Nexon Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

67/100
Profitability
Score

Nexon Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Nexon Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Nexon Co Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Nexon Co Ltd

Wall Street analysts forecast Nexon Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Nexon Co Ltd is 2 553.65 JPY with a low forecast of 1 717 JPY and a high forecast of 4 200 JPY.

Lowest
Price Target
1 717 JPY
17% Downside
Average
Price Target
2 553.65 JPY
23% Upside
Highest
Price Target
4 200 JPY
103% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Nexon Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Nexon Co Ltd stock?

The intrinsic value of one Nexon Co Ltd stock under the Base Case scenario is 2 107.75 JPY.

Is Nexon Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 073 JPY, Nexon Co Ltd is Undervalued by 2%.

Back to Top