Original Juice Co Ltd
ASX:OJC

Watchlist Manager
Original Juice Co Ltd Logo
Original Juice Co Ltd
ASX:OJC
Watchlist
Price: 0.98 AUD -5.77% Market Closed
Market Cap: AU$189.1m

Relative Value

The Relative Value of one OJC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.98 AUD, Original Juice Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OJC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

OJC Competitors Multiples
Original Juice Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Original Juice Co Ltd
ASX:OJC
189.1m AUD 3.8 -29.5 -37.1 -37.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
196.7B CHF 2.2 19.1 12.8 15.9
US
Mondelez International Inc
NASDAQ:MDLZ
76.7B USD 2 21.7 16.7 21.8
ZA
Tiger Brands Ltd
JSE:TBS
57.2B ZAR 1.7 15 11.2 13.7
FR
Danone SA
PAR:BN
45.8B EUR 1.7 24.9 10.9 14.6
US
Hershey Co
NYSE:HSY
41.7B USD 3.6 30.6 18.3 22.9
CN
Muyuan Foods Co Ltd
SZSE:002714
256.8B CNY 1.7 11.5 11.3 11.3
ZA
Avi Ltd
JSE:AVI
36.5B ZAR 2.3 15 8.8 10.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.1B CHF 4.8 42.5 24.7 33.7
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
218.5B CNY 7.9 32.4 29.5 29.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Original Juice Co Ltd
ASX:OJC
Average EV/EBITDA: 18 668.7
Negative Multiple: -37.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.8
1%
12.8
US
Mondelez International Inc
NASDAQ:MDLZ
16.7
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
11.2
11%
1
FR
Danone SA
PAR:BN
10.9
5%
2.2
US
Hershey Co
NYSE:HSY
18.3
-3%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
31%
0.4
ZA
A
Avi Ltd
JSE:AVI
8.8
7%
1.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
24.7
8%
3.1
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
16%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Original Juice Co Ltd
ASX:OJC
Average EV/EBIT: 31 845.8
Negative Multiple: -37.1
N/A N/A
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.9
0%
N/A
US
Mondelez International Inc
NASDAQ:MDLZ
21.8
-3%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
13.7
12%
1.1
FR
Danone SA
PAR:BN
14.6
6%
2.4
US
Hershey Co
NYSE:HSY
22.9
-5%
N/A
CN
Muyuan Foods Co Ltd
SZSE:002714
11.3
20%
0.6
ZA
A
Avi Ltd
JSE:AVI
10.3
8%
1.3
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
33.7
8%
4.2
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.5
11%
2.7