Playside Studios Ltd
ASX:PLY

Watchlist Manager
Playside Studios Ltd Logo
Playside Studios Ltd
ASX:PLY
Watchlist
Price: 0.28 AUD -5.08% Market Closed
Market Cap: 126.4m AUD

Relative Value

The Relative Value of one PLY stock under the Base Case scenario is 0.51 AUD. Compared to the current market price of 0.28 AUD, Playside Studios Ltd is Undervalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLY Relative Value
Base Case
0.51 AUD
Undervaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PLY Competitors Multiples
Playside Studios Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Playside Studios Ltd
ASX:PLY
114.9m AUD 2.4 -9.5 -7.2 -7.2
CN
NetEase Inc
NASDAQ:NTES
88.9B USD 5.5 17.1 88.5 94.1
JP
Nintendo Co Ltd
TSE:7974
12.3T JPY 7.1 33.4 31.1 32.8
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
SG
Sea Ltd
NYSE:SE
71.9B USD 3.4 50.7 39.6 39.6
US
Roblox Corp
NYSE:RBLX
61.3B USD 13.7 -63.2 -65.7 -53.1
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
44.4B USD 7.1 -11.1 51.7 -122.5
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
148B CNY 4.3 39.3 25 25
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.8 29.7 20.9 22.9
JP
Konami Holdings Corp
TSE:9766
2.9T JPY 6.3 34.2 17.8 22.9
P/E Multiple
Earnings Growth PEG
AU
Playside Studios Ltd
ASX:PLY
Average P/E: 37
Negative Multiple: -9.5
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
17.1
17%
1
JP
Nintendo Co Ltd
TSE:7974
33.4
31%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
SG
Sea Ltd
NYSE:SE
50.7
97%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -63.2 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
33%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.1 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
39.3
94%
0.4
JP
N
Nexon Co Ltd
TSE:3659
29.7
1%
29.7
JP
Konami Holdings Corp
TSE:9766
34.2
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Playside Studios Ltd
ASX:PLY
Average EV/EBITDA: 36.9
Negative Multiple: -7.2
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
88.5
16%
5.5
JP
Nintendo Co Ltd
TSE:7974
31.1
36%
0.9
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
SG
Sea Ltd
NYSE:SE
39.6
75%
0.5
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -65.7 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
20%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
51.7
60%
0.9
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25
54%
0.5
JP
N
Nexon Co Ltd
TSE:3659
20.9
7%
3
JP
Konami Holdings Corp
TSE:9766
17.8
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Playside Studios Ltd
ASX:PLY
Average EV/EBIT: 38.4
Negative Multiple: -7.2
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
94.1
16%
5.9
JP
Nintendo Co Ltd
TSE:7974
32.8
N/A N/A
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
SG
Sea Ltd
NYSE:SE
39.6
88%
0.4
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.1 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
26%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -122.5 N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
25
48%
0.5
JP
N
Nexon Co Ltd
TSE:3659
22.9
N/A N/A
JP
Konami Holdings Corp
TSE:9766
22.9
N/A N/A