Playside Studios Ltd
ASX:PLY

Watchlist Manager
Playside Studios Ltd Logo
Playside Studios Ltd
ASX:PLY
Watchlist
Price: 0.27 AUD -5.26%
Market Cap: AU$121.9m

Relative Value

The Relative Value of one PLY stock under the Base Case scenario is 0.25 AUD. Compared to the current market price of 0.27 AUD, Playside Studios Ltd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PLY Relative Value
Base Case
0.25 AUD
Overvaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

PLY Competitors Multiples
Playside Studios Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Playside Studios Ltd
ASX:PLY
110.8m AUD 2.3 -9.2 -6.9 -6.9
CN
NetEase Inc
NASDAQ:NTES
84.9B USD 5.3 16.3 83.4 88.7
JP
Nintendo Co Ltd
TSE:7974
12.1T JPY 6.6 31.3 30.9 32.5
SG
Sea Ltd
NYSE:SE
74.8B USD 3.6 52.8 41.3 41.3
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
51.1B USD 11.4 -52.6 -54.3 -43.9
US
Electronic Arts Inc
NASDAQ:EA
50.9B USD 7 57.5 32.7 41
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
45B USD 7.2 -11.3 52.4 -124.2
JP
Nexon Co Ltd
TSE:3659
3.4T JPY 7.9 30.1 21.3 23.3
CN
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
140.6B CNY 4.1 37.3 23.4 23.4
JP
Konami Holdings Corp
TSE:9766
2.8T JPY 6.1 33.4 17.4 22.4
P/E Multiple
Earnings Growth PEG
AU
Playside Studios Ltd
ASX:PLY
Average P/E: 36.6
Negative Multiple: -9.2
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
16.3
17%
1
JP
Nintendo Co Ltd
TSE:7974
31.3
31%
1
SG
Sea Ltd
NYSE:SE
52.8
97%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -52.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
57.5
32%
1.8
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -11.3 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
30.1
2%
15.1
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
37.3
103%
0.4
JP
Konami Holdings Corp
TSE:9766
33.4
21%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Playside Studios Ltd
ASX:PLY
Average EV/EBITDA: 36.4
Negative Multiple: -6.9
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
83.4
16%
5.2
JP
Nintendo Co Ltd
TSE:7974
30.9
36%
0.9
SG
Sea Ltd
NYSE:SE
41.3
75%
0.6
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -54.3 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
32.7
19%
1.7
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
52.4
59%
0.9
JP
N
Nexon Co Ltd
TSE:3659
21.3
7%
3
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
54%
0.4
JP
Konami Holdings Corp
TSE:9766
17.4
15%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Playside Studios Ltd
ASX:PLY
Average EV/EBIT: 37.7
Negative Multiple: -6.9
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
88.7
16%
5.5
JP
Nintendo Co Ltd
TSE:7974
32.5
N/A N/A
SG
Sea Ltd
NYSE:SE
41.3
88%
0.5
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -43.9 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
41
25%
1.6
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -124.2 N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
23.3
N/A N/A
CN
Z
Zhejiang Century Huatong Group Co Ltd
SZSE:002602
23.4
48%
0.5
JP
Konami Holdings Corp
TSE:9766
22.4
N/A N/A