PayGroup Ltd
ASX:PYG

Watchlist Manager
PayGroup Ltd Logo
PayGroup Ltd
ASX:PYG
Watchlist
Price: 0.99 AUD
Market Cap: 119.7m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

PYG price has not been updated for more than 2 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of PYG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

4.5
P/S
P/S
Price to Sales
4.5
vs History
vs Industry
Median 3Y
4.5
Median 5Y
4.5
Industry
2.5
Forward
3.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-327.4
Median 5Y
-327.4
Industry
23.3
More Details
236.8
P/OCF
P/OCF
Price to OCF
236.8
vs History
vs Industry
Median 3Y
236.8
Median 5Y
236.8
Industry
17.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-28.2
Industry
21.5
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
vs Industry
Median 3Y
2.9
Median 5Y
2.9
Industry
3.1
More Details
4.2
EV/S
EV/S
Enterprise Value to Sales
4.2
vs History
vs Industry
Median 3Y
4.2
Median 5Y
4.2
Industry
2.5
Forward
3.5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.1
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-61.5
Median 5Y
-61.5
Industry
12.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-61.5
Median 5Y
-61.5
Industry
16.4
More Details
224.7
EV/OCF
EV/OCF
Enterprise Value to OCF
224.7
vs History
vs Industry
Median 3Y
224.7
Median 5Y
224.7
Industry
16.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-32.4
Median 5Y
-32.4
Industry
19.1
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
vs Industry
Median 3Y
2.6
Median 5Y
2.6
Industry
2.6
More Details

Multiples Across Competitors

PYG Competitors Multiples
PayGroup Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
PayGroup Ltd
ASX:PYG
117.1m AUD 4.5 -327.4 -61.5 -61.5
US
Palantir Technologies Inc
NYSE:PLTR
370.9B USD 107.8 485.9 610.4 640.7
DE
SAP SE
XETRA:SAP
271.8B EUR 7.6 41.6 24.3 27.6
US
Salesforce Inc
NYSE:CRM
237.8B USD 6.2 38.3 20.2 28.9
US
Intuit Inc
NASDAQ:INTU
183.3B USD 9.7 47.4 31.9 37.1
US
NCR Corp
LSE:0K45
180.8B USD 67.6 174 529.4 1 911.5
US
Adobe Inc
NASDAQ:ADBE
154.7B USD 6.8 22.5 17.7 19.6
US
Applovin Corp
NASDAQ:APP
152.7B USD 28.7 62.9 49.7 56.1
US
Synopsys Inc
NASDAQ:SNPS
110.5B USD 17.8 51.1 67.8 81.8
US
Microstrategy Inc
NASDAQ:MSTR
96.4B USD 208.6 20.4 12.9 12.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
94.3B USD 18.5 93.1 52.7 60
P/S Multiple
Revenue Growth P/S to Growth
AU
PayGroup Ltd
ASX:PYG
Average P/S: 44
4.5
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.8
39%
2.8
DE
SAP SE
XETRA:SAP
7.6
12%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Intuit Inc
NASDAQ:INTU
9.7
14%
0.7
US
N
NCR Corp
LSE:0K45
67.6
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
6.8
10%
0.7
US
Applovin Corp
NASDAQ:APP
28.7
25%
1.1
US
Synopsys Inc
NASDAQ:SNPS
17.8
16%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
208.6
1%
208.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
18.5
13%
1.4
P/E Multiple
Earnings Growth PEG
AU
PayGroup Ltd
ASX:PYG
Average P/E: 103.7
Negative Multiple: -327.4 		N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
485.9
83%
5.9
DE
SAP SE
XETRA:SAP
41.6
48%
0.9
US
Salesforce Inc
NYSE:CRM
38.3
31%
1.2
US
Intuit Inc
NASDAQ:INTU
47.4
31%
1.5
US
N
NCR Corp
LSE:0K45
174
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
22.5
27%
0.8
US
Applovin Corp
NASDAQ:APP
62.9
53%
1.2
US
Synopsys Inc
NASDAQ:SNPS
51.1
18%
2.8
US
Microstrategy Inc
NASDAQ:MSTR
20.4
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
93.1
34%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
PayGroup Ltd
ASX:PYG
Average EV/EBITDA: 141.7
Negative Multiple: -61.5 		N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
610.4
109%
5.6
DE
SAP SE
XETRA:SAP
24.3
19%
1.3
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Intuit Inc
NASDAQ:INTU
31.9
32%
1
US
N
NCR Corp
LSE:0K45
529.4
14%
37.8
US
Adobe Inc
NASDAQ:ADBE
17.7
17%
1
US
Applovin Corp
NASDAQ:APP
49.7
43%
1.2
US
Synopsys Inc
NASDAQ:SNPS
67.8
36%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
12.9
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.7
28%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
PayGroup Ltd
ASX:PYG
Average EV/EBIT: 287.6
Negative Multiple: -61.5 		N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
640.7
111%
5.8
DE
SAP SE
XETRA:SAP
27.6
21%
1.3
US
Salesforce Inc
NYSE:CRM
28.9
33%
0.9
US
Intuit Inc
NASDAQ:INTU
37.1
33%
1.1
US
N
NCR Corp
LSE:0K45
1 911.5
90%
21.2
US
Adobe Inc
NASDAQ:ADBE
19.6
20%
1
US
Applovin Corp
NASDAQ:APP
56.1
47%
1.2
US
Synopsys Inc
NASDAQ:SNPS
81.8
44%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
12.9
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
60
30%
2

See Also

Summary
PYG intrinsic value, competitors valuation, and company profile.
DCF Valuation
PYG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PYG stock valuation using valuation multiples.
Wall Street Estimates
PYG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PYG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 277,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.