Retail Food Group Ltd
ASX:RFG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (16.5), the stock would be worth AU$-1.42 (253% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -10.8 | AU$0.93 |
0%
|
| 3-Year Average | 16.5 | AU$-1.42 |
-253%
|
| 5-Year Average | 15.5 | AU$-1.33 |
-243%
|
| Industry Average | 17.9 | AU$-1.54 |
-266%
|
| Country Average | 16.5 | AU$-1.42 |
-253%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
AU$148.5m
|
/ |
Dec 2025
AU$-13.1m
|
= |
|
|
AU$148.5m
|
/ |
Jun 2026
AU$28.7m
|
= |
|
|
AU$148.5m
|
/ |
Jun 2027
AU$33.3m
|
= |
|
|
AU$148.5m
|
/ |
Jun 2028
AU$36.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Retail Food Group Ltd
ASX:RFG
|
58.7m AUD | -10.8 | -2.9 | |
| US |
|
McDonald's Corp
NYSE:MCD
|
213.7B USD | 20.5 | 25.2 | |
| US |
|
Starbucks Corp
NASDAQ:SBUX
|
113.4B USD | 23.5 | 83 | |
| UK |
|
Compass Group PLC
LSE:CPG
|
47.2B GBP | 13.3 | 0.3 | |
| US |
|
Chipotle Mexican Grill Inc
NYSE:CMG
|
45.8B USD | 18.6 | 28.9 | |
| US |
|
Yum! Brands Inc
NYSE:YUM
|
44.1B USD | 19.3 | 28.5 | |
| CA |
|
Restaurant Brands International Inc
NYSE:QSR
|
27.4B USD | 14.5 | 36.3 | |
| IN |
|
Eternal Ltd
NSE:ETERNAL
|
2.4T INR | 382.5 | 1 024.7 | |
| US |
|
Darden Restaurants Inc
NYSE:DRI
|
22.9B USD | 13.2 | 20.8 | |
| CN |
|
Yum China Holdings Inc
NYSE:YUMC
|
17.1B USD | 8.8 | 18.3 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 16.5 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Retail Food Group Ltd
Glance View
In the bustling world of franchised retail, Retail Food Group Ltd (RFG) has carved out a distinctive niche. As an enterprise headquartered in Australia, it specializes in managing and globally franchising a diverse range of quick-service restaurants and coffee chains. With a portfolio that includes well-known brands like Gloria Jean’s Coffees, Donut King, and Michel’s Patisserie, RFG has strategically positioned itself to cater to diverse consumer cravings across different markets. The company's business model thrives on leveraging the brand recognition of its chains, attracting franchisees eager to capitalize on established names. Through this franchise model, RFG generates revenue by collecting upfront franchising fees, royalties based on a percentage of franchisee sales, and by providing various support services that ensure consistency and quality across its locations. RFG doesn't stop at merely franchising; it also delves into the wholesale and distribution segment. This vertical integration allows the company to maintain control over the supply chain, thereby reducing costs and ensuring quality across its network. By sourcing, manufacturing, and distributing coffee and other food products to its franchisees, as well as independent retailers, RFG not only safeguards product integrity but also secures an additional revenue stream. The seamless synergy between franchising operations and product distribution underscores Retail Food Group's diversified approach to business, positioning it to harness both brand power and supply efficiency in an ever-evolving market landscape.