Southern Cross Media Group Ltd
ASX:SXL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (20.5), the stock would be worth AU$0.45 (22% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 26.1 | AU$0.57 |
0%
|
| 3-Year Average | 20.5 | AU$0.45 |
-22%
|
| 5-Year Average | 17.3 | AU$0.38 |
-34%
|
| Industry Average | 27.9 | AU$0.61 |
+7%
|
| Country Average | 16.8 | AU$0.37 |
-36%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
AU$890.1m
|
/ |
Jan 2026
AU$34m
|
= |
|
|
AU$890.1m
|
/ |
Jun 2026
AU$121.9m
|
= |
|
|
AU$890.1m
|
/ |
Jun 2027
AU$119.4m
|
= |
|
|
AU$890.1m
|
/ |
Jun 2028
AU$112.6m
|
= |
|
|
AU$890.1m
|
/ |
Jun 2029
AU$191.8m
|
= |
|
|
AU$890.1m
|
/ |
Jun 2030
AU$208.2m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| AU |
|
Southern Cross Media Group Ltd
ASX:SXL
|
272.9m AUD | 26.1 | -196.8 | |
| US |
|
Fox Corp
NASDAQ:FOXA
|
26.7B USD | 9.9 | 14.1 | |
| US |
V
|
ViacomCBS Inc
LSE:0A65
|
24.3B USD | 15.3 | -39.2 | |
| US |
|
Paramount Global
NASDAQ:PARA
|
7.4B USD | 7.1 | -1.4 | |
| LU |
|
RTL Group SA
XETRA:RRTL
|
5.7B EUR | 36.7 | 5.8 | |
| US |
|
Nexstar Media Group Inc
NASDAQ:NXST
|
6.2B USD | 14 | 67.2 | |
| JP |
|
TBS Holdings Inc
TSE:9401
|
876.8B JPY | 37.4 | 15.7 | |
| JP |
N
|
Nippon Television Holdings Inc
TSE:9404
|
739.2B JPY | 7.8 | 11.8 | |
| UK |
|
ITV PLC
LSE:ITV
|
3B GBP | 7.4 | 13.8 | |
| JP |
|
Fuji Media Holdings Inc
TSE:4676
|
600B JPY | -62.7 | -48.1 | |
| SA |
M
|
MBC Group CJSC
SAU:4072
|
12.8B SAR | 61.3 | 33.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10.7 |
| Median | 16.8 |
| 70th Percentile | 24.5 |
| Max | 6 797.5 |
Other Multiples
Southern Cross Media Group Ltd
Glance View
Southern Cross Media Group Ltd. engages in the provision of entertainment media solutions. The company is headquartered in South Melbourne, Victoria. The company went IPO on 2005-11-17. The firm is engaged in creation of audio content for distribution on broadcast AM, FM and DAB radio, and digital networks. The company broadcasts free to air television content in regional markets. The firm operates through two segments: Audio and Television. Audio segment comprises of metro and regional radio, podcasting and other related businesses. Television segment comprises its regional television business. The firm under the Triple M and Hit network brands owns approximately 99 stations across FM, AM, and DAB+ radio. The company provides approximately 23 regional radio stations. The company broadcasts approximately 92 free to air TV signals across regional Australia with Network 10 programming and advertising representation across Australia’s East Coast, Seven Network programming in Tasmania and Darwin, and Seven, Nine and Network 10 programming in Spencer Gulf.
