Southern Cross Media Group Ltd
ASX:SXL
Intrinsic Value
Southern Cross Media Group Ltd. engages in the provision of entertainment media solutions. [ Read More ]
The intrinsic value of one
SXL
stock under the Base Case scenario is
1.83
AUD.
Compared to the current market price of 0.91 AUD,
Southern Cross Media Group Ltd
is
Undervalued by 50%.
Southern Cross Media Group Ltd's market capitalization is 218.3m AUD.
SXL stock price is 0.91 AUD.
SXL stock price (0.91 AUD) is 50% less than its Intrinsic Value (1.83 AUD).
SXL's Revenue has been growing by 0% per year for the last 3 years.
SXL's ROIC (Return on Invested Capital) has decreased in the last 3 years from 3% to 2%.
SXL has positive Operating Income for the last twelve months.
SXL's Revenue is forecast to fall at a rate of 1% per year over the next 3 years.
SXL's Revenue has dropped by 5% over the past 12 months.
SXL's ROE (Return on Equity) has decreased in the last 3 years from 7% to 2%.
SXL's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 2%.
SXL's ROE (Return on Equity) for the past 12 months is very low and is equal to 2%.
SXL's short-term assets (122m AUD) exceed its short-term liabilties (73m AUD).
SXL has a very low three-year average ROIC (Return on Invested Capital): 3%. The company is not efficient at using invested capital to generate operating income.
SXL's long-term assets (1B AUD) exceed its long-term liabilties (600m AUD).
SXL has positive Free Cash Flow for the last twelve months.
SXL has positive Net Income for the last twelve months.
SXL's D/E (Debt to Equity) is very low and is equal to 0.58.
SXL has negative three-year average ROE (Return on Equity): -4%. The company is not efficient at transforming stockholders' equity into net income.
SXL has positive Gross Profit for the last twelve months.
SXL has positive Net Debt. This means that the company has more debt (249m AUD) than cash and short-term investments (21m AUD).
SXL's Altman Z-Score is very low and is equal to -0.63.
Valuation Backtest
Southern Cross Media Group Ltd
Run backtest to discover the historical profit from buying and selling
SXL
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Southern Cross Media Group Ltd
Balance Sheet Decomposition
Southern Cross Media Group Ltd
| Current Assets | 122.1m |
| Cash & Short-Term Investments | 21.4m |
| Receivables | 100.7m |
| Non-Current Assets | 911m |
| Long-Term Investments | 5.3m |
| PP&E | 177.1m |
| Intangibles | 718.1m |
| Other Non-Current Assets | 10.5m |
| Current Liabilities | 73.3m |
| Accounts Payable | 42.2m |
| Other Current Liabilities | 31.1m |
| Non-Current Liabilities | 527m |
| Long-Term Debt | 249m |
| Other Non-Current Liabilities | 278m |
Earnings Waterfall
Southern Cross Media Group Ltd
|
Revenue
|
496.8m
AUD
|
|
Cost of Revenue
|
-124.6m
AUD
|
|
Gross Profit
|
372.2m
AUD
|
|
Operating Expenses
|
-344.6m
AUD
|
|
Operating Income
|
27.6m
AUD
|
|
Other Expenses
|
-20.1m
AUD
|
|
Net Income
|
7.5m
AUD
|
Free Cash Flow Analysis
Southern Cross Media Group Ltd
SXL Profitability Score
Profitability Due Diligence
Southern Cross Media Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Southern Cross Media Group Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
SXL Solvency Score
Solvency Due Diligence
Southern Cross Media Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Southern Cross Media Group Ltd's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SXL Price Targets Summary
Southern Cross Media Group Ltd
According to Wall Street analysts, the average 1-year price target for
SXL
is 0.97 AUD
with a low forecast of 0.69 AUD and a high forecast of 1.31 AUD.
Shareholder Return
SXL Price
Southern Cross Media Group Ltd
| Average Annual Return | -35.86% |
| Standard Deviation of Annual Returns | 22.64% |
| Max Drawdown | -91% |
| Market Capitalization | 218.3m AUD |
| Shares Outstanding | 239 899 008 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Southern Cross Media Group Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Southern Cross Media Group Ltd. engages in the provision of entertainment media solutions. The company is headquartered in South Melbourne, Victoria. The company went IPO on 2005-11-17. The firm is engaged in creation of audio content for distribution on broadcast AM, FM and DAB radio, and digital networks. The company broadcasts free to air television content in regional markets. The firm operates through two segments: Audio and Television. Audio segment comprises of metro and regional radio, podcasting and other related businesses. Television segment comprises its regional television business. The firm under the Triple M and Hit network brands owns approximately 99 stations across FM, AM, and DAB+ radio. The company provides approximately 23 regional radio stations. The company broadcasts approximately 92 free to air TV signals across regional Australia with Network 10 programming and advertising representation across Australia’s East Coast, Seven Network programming in Tasmania and Darwin, and Seven, Nine and Network 10 programming in Spencer Gulf.
Contact
IPO
Employees
Officers
The intrinsic value of one
SXL
stock under the Base Case scenario is
1.83
AUD.
Compared to the current market price of 0.91 AUD,
Southern Cross Media Group Ltd
is
Undervalued by 50%.
You don't have any saved screeners yet
