Tlou Energy Ltd
ASX:TOU

Watchlist Manager
Tlou Energy Ltd Logo
Tlou Energy Ltd
ASX:TOU
Watchlist
Price: 0.016 AUD Market Closed
Market Cap: 20.8m AUD

Relative Value

TOU doesn't have a meaningful market cap.

The Relative Value of one TOU stock under the Base Case scenario is 0.262 AUD. Compared to the current market price of 0.016 AUD, Tlou Energy Ltd is Undervalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOU Relative Value
Base Case
0.262 AUD
Undervaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
1
Median 3Y
1 719
Median 5Y
4 913.6
Industry
1.3
Forward
4.5
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-5.8
Industry
10.4
Forward
-1.8
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-12.4
Industry
4.9
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-4.8
Industry
10.4
vs History
87
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
46
vs Industry
0
Median 3Y
2 484.8
Median 5Y
5 294.6
Industry
1.9
Forward
4.8
vs History
vs Industry
Median 3Y
-30.5
Median 5Y
-30.8
Industry
4.6
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.9
Industry
6.1
Forward
-5.9
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.9
Industry
8.9
Forward
-2.2
vs History
vs Industry
Median 3Y
-10.2
Median 5Y
-12.3
Industry
6.4
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-3.3
Industry
10.3
vs History
93
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

TOU Competitors Multiples
Tlou Energy Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Tlou Energy Ltd
ASX:TOU
20.8m AUD 5 615.5 -3.4 -7.2 -7.2
US
Conocophillips
NYSE:COP
119.9B USD 2.1 12.6 5.7 9.9
CN
CNOOC Ltd
SSE:600938
738.9B CNY 1.8 5.5 3.3 3.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
94.9B CAD 2.5 12.5 6.1 9.9
US
EOG Resources Inc
NYSE:EOG
67.9B USD 2.9 11.2 5.3 8
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
43.8B USD 3.5 19.7 7.8 12.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.4B USD 3.4 11 6.2 10.3
US
Venture Global Inc
NYSE:VG
38.1B USD 7.1 41.4 26.6 34.3
US
EQT Corp
NYSE:EQT
34.8B USD 6.2 94.3 16.3 130.9
AU
Woodside Energy Group Ltd
ASX:WDS
48.8B AUD 2.4 8.9 4 7.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Tlou Energy Ltd
ASX:TOU
Average EV/EBITDA: 8.7
Negative Multiple: -7.2
N/A N/A
US
Conocophillips
NYSE:COP
5.7
8%
0.7
CN
C
CNOOC Ltd
SSE:600938
3.3
12%
0.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
6.1
1%
6.1
US
EOG Resources Inc
NYSE:EOG
5.3
2%
2.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Hess Corp
NYSE:HES
7.8
8%
1
US
Diamondback Energy Inc
NASDAQ:FANG
6.2
13%
0.5
US
V
Venture Global Inc
NYSE:VG
26.6
40%
0.7
US
EQT Corp
NYSE:EQT
16.3
38%
0.4
AU
Woodside Energy Group Ltd
ASX:WDS
4
-5%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Tlou Energy Ltd
ASX:TOU
Average EV/EBIT: 23.5
Negative Multiple: -7.2
N/A N/A
US
Conocophillips
NYSE:COP
9.9
10%
1
CN
C
CNOOC Ltd
SSE:600938
3.3
0%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.9
6%
1.7
US
EOG Resources Inc
NYSE:EOG
8
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Hess Corp
NYSE:HES
12.8
8%
1.6
US
Diamondback Energy Inc
NASDAQ:FANG
10.3
6%
1.7
US
V
Venture Global Inc
NYSE:VG
34.3
27%
1.3
US
EQT Corp
NYSE:EQT
130.9
127%
1
AU
Woodside Energy Group Ltd
ASX:WDS
7.9
-9%
N/A