Tlou Energy Ltd
ASX:TOU

Watchlist Manager
Tlou Energy Ltd Logo
Tlou Energy Ltd
ASX:TOU
Watchlist
Price: 0.017 AUD -15% Market Closed
Market Cap: 22.1m AUD

Relative Value

TOU doesn't have a meaningful market cap.

The Relative Value of one TOU stock under the Base Case scenario is 0.264 AUD. Compared to the current market price of 0.017 AUD, Tlou Energy Ltd is Undervalued by 94%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOU Relative Value
Base Case
0.264 AUD
Undervaluation 94%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
1
Median 3Y
1 719
Median 5Y
4 913.6
Industry
1.2
Forward
4.8
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-5.8
Industry
10.2
Forward
-1.9
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-12.4
Industry
4.7
vs History
vs Industry
Median 3Y
-2.4
Median 5Y
-4.8
Industry
10
vs History
69
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
vs History
44
vs Industry
0
Median 3Y
2 484.8
Median 5Y
5 294.6
Industry
1.8
Forward
5.1
vs History
vs Industry
Median 3Y
-30.5
Median 5Y
-30.8
Industry
4.6
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.9
Industry
5.9
Forward
-6.3
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.9
Industry
8.5
Forward
-2.3
vs History
vs Industry
Median 3Y
-11.2
Median 5Y
-12.3
Industry
6.3
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-3.3
Industry
10.4
vs History
74
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

TOU Competitors Multiples
Tlou Energy Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Tlou Energy Ltd
ASX:TOU
22.1m AUD 5 966.5 -3.6 -7.6 -7.6
US
Conocophillips
NYSE:COP
107.7B USD 1.9 11.3 5.2 9.1
CN
CNOOC Ltd
SSE:600938
705.5B CNY 1.7 5.2 3.1 3.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
87.4B CAD 2.3 11.5 5.7 9.3
US
EOG Resources Inc
NYSE:EOG
59.8B USD 2.6 9.8 4.7 7
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
40.9B USD 3.3 18.4 7.4 12.1
US
Diamondback Energy Inc
NASDAQ:FANG
38.7B USD 3 9.8 5.7 9.4
US
EQT Corp
NYSE:EQT
33B USD 5.9 89.4 15.6 125.4
US
Continental Resources Inc
F:C5L
25.8B EUR 3.3 8.2 4.8 6.5
US
Venture Global Inc
NYSE:VG
29B USD 5.4 31.5 22.8 29.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Tlou Energy Ltd
ASX:TOU
Average EV/EBITDA: 8
Negative Multiple: -7.6
N/A N/A
US
Conocophillips
NYSE:COP
5.2
8%
0.6
CN
C
CNOOC Ltd
SSE:600938
3.1
12%
0.3
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.7
1%
5.7
US
EOG Resources Inc
NYSE:EOG
4.7
2%
2.3
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Hess Corp
NYSE:HES
7.4
8%
0.9
US
Diamondback Energy Inc
NASDAQ:FANG
5.7
13%
0.4
US
EQT Corp
NYSE:EQT
15.6
38%
0.4
US
C
Continental Resources Inc
F:C5L
4.8
N/A N/A
US
V
Venture Global Inc
NYSE:VG
22.8
40%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Tlou Energy Ltd
ASX:TOU
Average EV/EBIT: 21.9
Negative Multiple: -7.6
N/A N/A
US
Conocophillips
NYSE:COP
9.1
10%
0.9
CN
C
CNOOC Ltd
SSE:600938
3.1
0%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.3
6%
1.5
US
EOG Resources Inc
NYSE:EOG
7
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Hess Corp
NYSE:HES
12.1
8%
1.5
US
Diamondback Energy Inc
NASDAQ:FANG
9.4
6%
1.6
US
EQT Corp
NYSE:EQT
125.4
127%
1
US
C
Continental Resources Inc
F:C5L
6.5
N/A N/A
US
V
Venture Global Inc
NYSE:VG
29.4
27%
1.1