Way 2 Vat Ltd
ASX:W2V

Watchlist Manager
Way 2 Vat Ltd Logo
Way 2 Vat Ltd
ASX:W2V
Watchlist
Price: 0.07 AUD 1.45% Market Closed
Market Cap: AU$18.2m

EV/EBITDA

-3.3
Current
139%
More Expensive
vs 3-y average of -1.4

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-3.3
=
Enterprise Value
AU$18.8m
/
EBITDA
$-4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
-3.3
=
Enterprise Value
AU$18.8m
/
EBITDA
$-4m

Valuation Scenarios

Way 2 Vat Ltd is trading above its industry average

If EV/EBITDA returns to its Industry Average (19.6), the stock would be worth AU$-0.41 (692% downside from current price).

Statistics
Positive Scenarios
0/2
Maximum Downside
-692%
Maximum Upside
No Upside Scenarios
Average Downside
588%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple -3.3 AU$0.07
0%
Industry Average 19.6 AU$-0.41
-692%
Country Average 12.7 AU$-0.27
-484%

Forward EV/EBITDA
Today’s price vs future ebitda

Not enough data available to calculate forward EV/EBITDA

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
IL
Way 2 Vat Ltd
ASX:W2V
17.9m AUD -3.3 -1.7
US
Ezenia! Inc
OTC:EZEN
567B USD -182 667.2 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
347.9B USD 246.8 223
DE
SAP SE
XETRA:SAP
174.8B EUR 14.6 23.9
US
Salesforce Inc
NYSE:CRM
175.3B USD 14.3 23.9
US
Applovin Corp
NASDAQ:APP
160.1B USD 37.6 48.8
US
Intuit Inc
NASDAQ:INTU
112.3B USD 18.1 25.8
US
Adobe Inc
NASDAQ:ADBE
100.4B USD 10.4 14.4
US
NCR Corp
LSE:0K45
93.7B USD 251.6 2 231.7
US
Synopsys Inc
NASDAQ:SNPS
89.5B USD 48.1 82.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
88.6B USD 47.1 80.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Way 2 Vat Ltd
ASX:W2V
Average EV/EBITDA: 76.5
Negative Multiple: -3.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
246.8
84%
2.9
DE
SAP SE
XETRA:SAP
14.6
15%
1
US
Salesforce Inc
NYSE:CRM
14.3
22%
0.6
US
Applovin Corp
NASDAQ:APP
37.6
36%
1
US
Intuit Inc
NASDAQ:INTU
18.1
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
10.4
14%
0.7
US
N
NCR Corp
LSE:0K45
251.6
9%
28
US
Synopsys Inc
NASDAQ:SNPS
48.1
47%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.1
25%
1.9
P/E Multiple
Earnings Growth PEG
IL
Way 2 Vat Ltd
ASX:W2V
Average P/E: 306.1
Negative Multiple: -1.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
223
58%
3.8
DE
SAP SE
XETRA:SAP
23.9
17%
1.4
US
Salesforce Inc
NYSE:CRM
23.9
29%
0.8
US
Applovin Corp
NASDAQ:APP
48.8
38%
1.3
US
Intuit Inc
NASDAQ:INTU
25.8
30%
0.9
US
Adobe Inc
NASDAQ:ADBE
14.4
20%
0.7
US
N
NCR Corp
LSE:0K45
2 231.7
52%
42.9
US
Synopsys Inc
NASDAQ:SNPS
82.4
44%
1.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
80.6
39%
2.1

Market Distribution

Lower than 100% of companies in Israel
Percentile
0th
Based on 409 companies
0th percentile
-3.3
Low
0 — 7.2
Typical Range
7.2 — 21.8
High
21.8 —
Distribution Statistics
Israel
Min 0
30th Percentile 7.2
Median 12.7
70th Percentile 21.8
Max 361.2

Way 2 Vat Ltd
Glance View

Market Cap
18.2m AUD
Industry
Technology

Way 2 Vat Ltd. provides financial services. The company provides a fully automated end to end value-added tax (VAT) reclaim solution. The Company’s patented artificial intelligence technology and capabilities enable automated VAT report generation, submission and recovery. Its solution connects via an application programming interface (API) to an existing expense management system, analyzes recoverable VAT, and automates the reclaim process with a seamless submission to the tax authorities. The firm also offers its own integrated expense management tool. The cloud-based solution and big data analytics expense management solution is ideal for any size or type of company. The app is available on smartphones and on the Web. The firm serves hundreds of customers worldwide.

W2V Intrinsic Value
0.08 AUD
Undervaluation 17%
Intrinsic Value
Price AU$0.07
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett