WiseTech Global Ltd
ASX:WTC

Watchlist Manager
WiseTech Global Ltd Logo
WiseTech Global Ltd
ASX:WTC
Watchlist
Price: 68.28 AUD 2.22% Market Closed
Market Cap: 22.9B AUD

Relative Value

The Relative Value of one WTC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 68.28 AUD, WiseTech Global Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
3
Median 3Y
41
Median 5Y
34.7
Industry
2.4
Forward
15.9
vs History
66
vs Industry
5
Median 3Y
158.2
Median 5Y
139.4
Industry
22.3
Forward
88.9
vs History
79
vs Industry
9
Median 3Y
92.7
Median 5Y
81.2
Industry
16.1
vs History
60
vs Industry
3
Median 3Y
102.9
Median 5Y
127.5
Industry
20.7
vs History
65
vs Industry
5
Median 3Y
18.2
Median 5Y
14.4
Industry
2.9
vs History
71
vs Industry
4
Median 3Y
41
Median 5Y
34
Industry
2.4
Forward
15.9
vs History
73
vs Industry
6
Median 3Y
48.8
Median 5Y
40.7
Industry
4.9
vs History
88
vs Industry
6
Median 3Y
110.1
Median 5Y
98.9
Industry
12.2
Forward
38.3
vs History
88
vs Industry
6
Median 3Y
110.1
Median 5Y
98.9
Industry
15.9
Forward
48.9
vs History
74
vs Industry
9
Median 3Y
91.8
Median 5Y
79.5
Industry
14.7
vs History
77
vs Industry
5
Median 3Y
149.6
Median 5Y
139.9
Industry
17.3
vs History
74
vs Industry
6
Median 3Y
16.5
Median 5Y
15.3
Industry
2.4

Multiples Across Competitors

WTC Competitors Multiples
WiseTech Global Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
WiseTech Global Ltd
ASX:WTC
22.7B AUD 29.1 112.9 69.8 69.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
437.2B USD 111.4 396.2 491.8 507
DE
SAP SE
XETRA:SAP
241.3B EUR 6.6 34.1 20.9 23.7
US
Salesforce Inc
NYSE:CRM
250.7B USD 6.2 34.7 20.2 27.9
US
Applovin Corp
NASDAQ:APP
214.3B USD 38.8 75.7 60.1 65.3
US
Intuit Inc
NASDAQ:INTU
181.4B USD 9.3 44 30.5 35.3
US
Adobe Inc
NASDAQ:ADBE
141.5B USD 6 19.8 14.8 16.2
US
NCR Corp
LSE:0K45
129B USD 48.7 -2 115 366.8 1 073
US
Synopsys Inc
NASDAQ:SNPS
96.4B USD 15 48.2 75.6 97.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
87.3B USD 16.8 82.3 46.7 52.9
P/S Multiple
Revenue Growth P/S to Growth
AU
WiseTech Global Ltd
ASX:WTC
Average P/S: 21 290.8
29.1
35%
0.8
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
111.4
46%
2.4
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
10%
0.6
US
Applovin Corp
NASDAQ:APP
38.8
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.3
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6
10%
0.6
US
N
NCR Corp
LSE:0K45
48.7
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
15
21%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.8
14%
1.2
P/E Multiple
Earnings Growth PEG
AU
WiseTech Global Ltd
ASX:WTC
Average P/E: 94.2
112.9
33%
3.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
396.2
94%
4.2
DE
SAP SE
XETRA:SAP
34.1
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.7
32%
1.1
US
Applovin Corp
NASDAQ:APP
75.7
61%
1.2
US
Intuit Inc
NASDAQ:INTU
44
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.8
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 115
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
48.2
13%
3.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
82.3
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
WiseTech Global Ltd
ASX:WTC
Average EV/EBITDA: 119.7
69.8
43%
1.6
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
491.8
137%
3.6
DE
SAP SE
XETRA:SAP
20.9
18%
1.2
US
Salesforce Inc
NYSE:CRM
20.2
24%
0.8
US
Applovin Corp
NASDAQ:APP
60.1
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.8
16%
0.9
US
N
NCR Corp
LSE:0K45
366.8
16%
22.9
US
Synopsys Inc
NASDAQ:SNPS
75.6
50%
1.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.7
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
WiseTech Global Ltd
ASX:WTC
Average EV/EBIT: 196.9
69.8
33%
2.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
507
141%
3.6
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
65.3
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.2
17%
1
US
N
NCR Corp
LSE:0K45
1 073
70%
15.3
US
Synopsys Inc
NASDAQ:SNPS
97.9
50%
2
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.9
30%
1.8