First Time Loading...

WiseTech Global Ltd
ASX:WTC

Watchlist Manager
WiseTech Global Ltd Logo
WiseTech Global Ltd
ASX:WTC
Watchlist
Price: 88.81 AUD -4.29% Market Closed
Updated: May 2, 2024

Relative Value

The Relative Value of one WTC stock under the Base Case scenario is 42.58 AUD. Compared to the current market price of 88.81 AUD, WiseTech Global Ltd is Overvalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTC Relative Value
Base Case
42.58 AUD
Overvaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
3
Median 3Y
27.2
Median 5Y
25.9
Industry
2.3
Forward
27.5
vs History
26
vs Industry
4
Median 3Y
101.7
Median 5Y
97.5
Industry
24.3
Forward
109.7
vs History
28
vs Industry
8
Median 3Y
61
Median 5Y
61.7
Industry
17.2
vs History
82
vs Industry
10
Median 3Y
91.9
Median 5Y
102.2
Industry
22
vs History
23
vs Industry
7
Median 3Y
12.9
Median 5Y
12.4
Industry
2.7
vs History
15
vs Industry
3
Median 3Y
27
Median 5Y
25.6
Industry
2.3
Forward
27.6
vs History
17
vs Industry
5
Median 3Y
31.9
Median 5Y
30.6
Industry
4.8
vs History
38
vs Industry
4
Median 3Y
73.8
Median 5Y
82.7
Industry
13.3
Forward
59.8
vs History
38
vs Industry
5
Median 3Y
73.8
Median 5Y
82.7
Industry
16.8
Forward
77.1
vs History
28
vs Industry
7
Median 3Y
59.8
Median 5Y
61.3
Industry
15.7
vs History
44
vs Industry
4
Median 3Y
92.5
Median 5Y
118.9
Industry
18.5
vs History
39
vs Industry
8
Median 3Y
13
Median 5Y
10.3
Industry
2.4

Multiples Across Competitors

WTC Competitors Multiples
WiseTech Global Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
WiseTech Global Ltd
ASX:WTC
29.6B AUD 31.5 133.7 90.8 90.8
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
260.9B USD 7.5 63.1 25.6 42.5
US
Adobe Inc
NASDAQ:ADBE
212.6B USD 10.7 44.3 26.5 29.8
DE
SAP SE
XETRA:SAP
198.1B EUR 6.3 32.3 24.6 29.8
US
Intuit Inc
NASDAQ:INTU
172.3B USD 11.4 62.2 41.7 50.9
US
Synopsys Inc
NASDAQ:SNPS
79.7B USD 13 56.6 47.2 55.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.7B USD 18.3 71.4 54.8 61.7
US
Workday Inc
NASDAQ:WDAY
64.6B USD 8.9 46.8 128.6 326.8
CA
Constellation Software Inc
TSX:CSU
76.6B CAD 6.6 98.8 25.8 48
EV/EBITDA Multiple
EBITDA Growth
AU
WiseTech Global Ltd
ASX:WTC
Average EV/EBITDA: 20 163
90.8
182%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.6
95%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
DE
SAP SE
XETRA:SAP
24.6
64%
US
Intuit Inc
NASDAQ:INTU
41.7
123%
US
Synopsys Inc
NASDAQ:SNPS
47.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.8
107%
US
Workday Inc
NASDAQ:WDAY
128.6
650%
CA
Constellation Software Inc
TSX:CSU
25.8
N/A

See Also

Discover More