Xero Ltd
ASX:XRO

Watchlist Manager
Xero Ltd Logo
Xero Ltd
ASX:XRO
Watchlist
Price: 81.51 AUD 0.3% Market Closed
Market Cap: AU$13.9B

EV/OCF

11.8
Current
68%
Cheaper
vs 3-y average of 36.4

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
11.8
=
Enterprise Value
AU$8.5B
/
Operating Cash Flow
NZ$964.5m

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
11.8
=
Enterprise Value
AU$8.5B
/
Operating Cash Flow
NZ$964.5m

Valuation Scenarios

Xero Ltd is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (36.4), the stock would be worth AU$251.97 (209% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+259%
Average Upside
149%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 11.8 AU$81.51
0%
3-Year Average 36.4 AU$251.97
+209%
5-Year Average 42.3 AU$292.76
+259%
Industry Average 21.9 AU$151.5
+86%
Country Average 16.5 AU$114.28
+40%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
NZ
Xero Ltd
ASX:XRO
13.5B AUD 11.8 59.6
US
Ezenia! Inc
OTC:EZEN
567B USD -153 741.6 -180 630.8
US
Palantir Technologies Inc
NASDAQ:PLTR
341B USD 156.2 209.4
DE
SAP SE
XETRA:SAP
171.8B EUR 18.4 23.4
US
Salesforce Inc
NYSE:CRM
166.9B USD 11.2 22.4
US
Applovin Corp
NASDAQ:APP
151.7B USD 38 45.5
US
Intuit Inc
NASDAQ:INTU
109.9B USD 16 25.3
US
Adobe Inc
NASDAQ:ADBE
99.6B USD 9.3 13.8
US
Synopsys Inc
NASDAQ:SNPS
95.9B USD 42.5 87
US
NCR Corp
LSE:0K45
86.7B USD -417.2 2 065.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
90.5B USD 52.7 81.6
P/E Multiple
Earnings Growth PEG
NZ
Xero Ltd
ASX:XRO
Average P/E: 263.3
59.6
22%
2.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
209.4
58%
3.6
DE
SAP SE
XETRA:SAP
23.4
17%
1.4
US
Salesforce Inc
NYSE:CRM
22.4
29%
0.8
US
Applovin Corp
NASDAQ:APP
45.5
38%
1.2
US
Intuit Inc
NASDAQ:INTU
25.3
30%
0.8
US
Adobe Inc
NASDAQ:ADBE
13.8
20%
0.7
US
Synopsys Inc
NASDAQ:SNPS
87
44%
2
US
N
NCR Corp
LSE:0K45
2 065.2
52%
39.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.6
39%
2.1

Market Distribution

Lower than 72% of companies in New Zealand
Percentile
28th
Based on 221 companies
28th percentile
11.8
Low
2.1 — 12.5
Typical Range
12.5 — 30.9
High
30.9 —
Distribution Statistics
New Zealand
Min 2.1
30th Percentile 12.5
Median 16.5
70th Percentile 30.9
Max 355.3

Xero Ltd
Glance View

In the bustling world of financial management, Xero Ltd. emerges as a formidable force, carving a niche within the landscape of cloud-based accounting software. Originating from New Zealand in 2006 by founder Rod Drury, Xero set out to revolutionize the way small and medium-sized enterprises (SMEs) approach their financials. What began as a regional solution quickly expanded into a global powerhouse, addressing the universal challenges small businesses face in tracking and managing their finances. Central to Xero's appeal is its seamless integration of accounting functionalities with a user-friendly design tailored for business owners who may not possess a deep financial background. Xero generates its revenue primarily through subscription-based services, offering tiered plans based on the depth and complexity of financial tracking needs. The platform provides essential tools such as invoicing, bank reconciliation, payroll processing, and financial reporting, accessible from any device with internet connectivity. By fostering partnerships with financial institutions and other complementary service providers, Xero has established an expansive ecosystem that enhances its value proposition. This ecosystem not only facilitates ease of transactions but also serves as a crucial growth driver in Xero's strategy to capture market share both in established territories and emerging markets, thus solidifying its standing in the competitive realm of financial software.

XRO Intrinsic Value
87.02 AUD
Undervaluation 6%
Intrinsic Value
Price AU$81.51
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett