E

Epsilon Net SA
ATHEX:EPSIL

Watchlist Manager
Epsilon Net SA
ATHEX:EPSIL
Watchlist
Price: 12 EUR
Market Cap: €650.4m

Relative Value

There is not enough data to reliably calculate the relative value of EPSIL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPSIL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

EPSIL Competitors Multiples
Epsilon Net SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Epsilon Net SA
ATHEX:EPSIL
650.4m EUR 7 35.2 21.7 24.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
368.9B USD 82.2 226.5 250.8 255.5
DE
SAP SE
XETRA:SAP
172.2B EUR 4.7 23.7 14.6 16.4
US
Salesforce Inc
NYSE:CRM
171.5B USD 4.1 23 13.5 19
US
Applovin Corp
NASDAQ:APP
147.5B USD 26.9 44.2 34.1 35.7
US
Intuit Inc
NASDAQ:INTU
120B USD 6 27.6 19.3 22.3
US
Adobe Inc
NASDAQ:ADBE
100B USD 4.1 13.9 10.2 11.1
US
NCR Corp
LSE:0K45
82.9B USD 30.9 1 974.7 222.9 578
US
Synopsys Inc
NASDAQ:SNPS
79.6B USD 9.9 72 42.6 88.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.3B USD 14.6 69.7 40.1 45.6
P/S Multiple
Revenue Growth P/S to Growth
GR
E
Epsilon Net SA
ATHEX:EPSIL
Average P/S: 21 281.9
7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
82.2
50%
1.6
DE
SAP SE
XETRA:SAP
4.7
11%
0.4
US
Salesforce Inc
NYSE:CRM
4.1
10%
0.4
US
Applovin Corp
NASDAQ:APP
26.9
33%
0.8
US
Intuit Inc
NASDAQ:INTU
6
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.1
10%
0.4
US
N
NCR Corp
LSE:0K45
30.9
-7%
N/A
US
Synopsys Inc
NASDAQ:SNPS
9.9
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.6
14%
1
P/E Multiple
Earnings Growth PEG
GR
E
Epsilon Net SA
ATHEX:EPSIL
Average P/E: 251.1
35.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
226.5
59%
3.8
DE
SAP SE
XETRA:SAP
23.7
16%
1.5
US
Salesforce Inc
NYSE:CRM
23
30%
0.8
US
Applovin Corp
NASDAQ:APP
44.2
38%
1.2
US
Intuit Inc
NASDAQ:INTU
27.6
30%
0.9
US
Adobe Inc
NASDAQ:ADBE
13.9
19%
0.7
US
N
NCR Corp
LSE:0K45
1 974.7
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
72
44%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.7
37%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
GR
E
Epsilon Net SA
ATHEX:EPSIL
Average EV/EBITDA: 67
21.7
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
250.8
82%
3.1
DE
SAP SE
XETRA:SAP
14.6
15%
1
US
Salesforce Inc
NYSE:CRM
13.5
23%
0.6
US
Applovin Corp
NASDAQ:APP
34.1
36%
0.9
US
Intuit Inc
NASDAQ:INTU
19.3
27%
0.7
US
Adobe Inc
NASDAQ:ADBE
10.2
15%
0.7
US
N
NCR Corp
LSE:0K45
222.9
9%
24.8
US
Synopsys Inc
NASDAQ:SNPS
42.6
53%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
40.1
24%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
GR
E
Epsilon Net SA
ATHEX:EPSIL
Average EV/EBIT: 109.7
24.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
255.5
82%
3.1
DE
SAP SE
XETRA:SAP
16.4
15%
1.1
US
Salesforce Inc
NYSE:CRM
19
29%
0.7
US
Applovin Corp
NASDAQ:APP
35.7
37%
1
US
Intuit Inc
NASDAQ:INTU
22.3
31%
0.7
US
Adobe Inc
NASDAQ:ADBE
11.1
17%
0.7
US
N
NCR Corp
LSE:0K45
578
23%
25.1
US
Synopsys Inc
NASDAQ:SNPS
88.6
79%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.6
28%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett