CrowdStrike Holdings Inc
BMV:CRWD

Watchlist Manager
CrowdStrike Holdings Inc Logo
CrowdStrike Holdings Inc
BMV:CRWD
Watchlist
Price: 7 190 MXN -1.53% Market Closed
Market Cap: Mex$91.3B

Relative Value

The Relative Value of one CRWD stock under the Base Case scenario is 1 454.79 MXN. Compared to the current market price of 7 190 MXN, CrowdStrike Holdings Inc is Overvalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRWD Relative Value
Base Case
1 454.79 MXN
Overvaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CRWD Competitors Multiples
CrowdStrike Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
CrowdStrike Holdings Inc
BMV:CRWD
105.1B MXN 23 -334.7 -1 820.6 -319
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 10.1 25.9 17.2 21.7
US
Oracle Corp
NYSE:ORCL
424.6B USD 7 27.5 19.2 26.2
US
Palo Alto Networks Inc
NASDAQ:PANW
114.4B USD 12 102.4 68.3 87.1
US
ServiceNow Inc
NYSE:NOW
113.9B USD 8.6 65.2 42.5 59.6
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
60.3B USD 9.2 32.2 26.6 28.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
29.7B USD 10.4 -718.5 10 528.2 -207.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.5B USD 15.7 -90.3 -1 865.1 -146.6
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19.2B USD 7.2 19.1 18.7 20.9
P/E Multiple
Earnings Growth PEG
US
CrowdStrike Holdings Inc
BMV:CRWD
Average P/E: 133
Negative Multiple: -334.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
25.9
18%
1.4
US
Oracle Corp
NYSE:ORCL
27.5
36%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
102.4
46%
2.2
US
ServiceNow Inc
NYSE:NOW
65.2
48%
1.4
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.2
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -718.5 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -90.3 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19.1
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
CrowdStrike Holdings Inc
BMV:CRWD
Average EV/EBITDA: 1 223.5
Negative Multiple: -1 820.6
185%
N/A
US
Microsoft Corp
NASDAQ:MSFT
17.2
19%
0.9
US
Oracle Corp
NYSE:ORCL
19.2
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
68.3
41%
1.7
US
ServiceNow Inc
NYSE:NOW
42.5
43%
1
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.6
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
10 528.2
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -1 865.1 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
18.7
11%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
CrowdStrike Holdings Inc
BMV:CRWD
Average EV/EBIT: 82.3
Negative Multiple: -319
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
21.7
17%
1.3
US
Oracle Corp
NYSE:ORCL
26.2
38%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
87.1
50%
1.7
US
ServiceNow Inc
NYSE:NOW
59.6
59%
1
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.5
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -207.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -146.6 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
20.9
13%
1.6