MercadoLibre Inc
BMV:MELIN

Watchlist Manager
MercadoLibre Inc Logo
MercadoLibre Inc
BMV:MELIN
Watchlist
Price: 48 490 MXN -3.93% Market Closed
Market Cap: 2.4T MXN
Have any thoughts about
MercadoLibre Inc?
Write Note

Relative Value

The Relative Value of one MELIN stock under the Base Case scenario is 26 472.51 MXN. Compared to the current market price of 48 490 MXN, MercadoLibre Inc is Overvalued by 45%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MELIN Relative Value
Base Case
26 472.51 MXN
Overvaluation 45%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
5
Median 3Y
5.1
Median 5Y
5.6
Industry
0.5
Forward
5
vs History
58
vs Industry
7
Median 3Y
81
Median 5Y
71.7
Industry
16.9
Forward
52.4
vs History
55
vs Industry
19
Median 3Y
15.6
Median 5Y
20.4
Industry
8.2
vs History
49
vs Industry
32
Median 3Y
14.1
Median 5Y
14.8
Industry
16.5
vs History
53
vs Industry
1
Median 3Y
25.9
Median 5Y
26.7
Industry
1.6
vs History
44
vs Industry
6
Median 3Y
4.9
Median 5Y
5.4
Industry
0.7
Forward
4.8
vs History
41
vs Industry
8
Median 3Y
10.5
Median 5Y
11.2
Industry
2.3
vs History
53
vs Industry
8
Median 3Y
33.2
Median 5Y
38.9
Industry
8.3
Forward
29
vs History
55
vs Industry
8
Median 3Y
42.5
Median 5Y
46
Industry
12.7
Forward
36.6
vs History
55
vs Industry
24
Median 3Y
15
Median 5Y
19.9
Industry
9.5
vs History
50
vs Industry
29
Median 3Y
16.6
Median 5Y
23.1
Industry
13.3
vs History
47
vs Industry
3
Median 3Y
7.8
Median 5Y
8.8
Industry
1

Multiples Across Competitors

MELIN Competitors Multiples
MercadoLibre Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UY
MercadoLibre Inc
BMV:MELIN
2.5T MXN 5.9 64.3 36.4 44.4
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.3 32.3 16.5 29.2
ZA
Naspers Ltd
JSE:NPN
1.1T Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
288.1B USD 2.1 17.2 13.8 13.8
CN
PDD Holdings Inc
NASDAQ:PDD
169.3B USD 3.1 10.8 8 8.2
AR
Mercadolibre Inc
NASDAQ:MELI
126.6B USD 5.7 61.4 34.7 42.4
NL
Prosus NV
AEX:PRX
107.4B EUR 20.6 15.5 3 041.9 3 041.9
CN
Meituan
HKEX:3690
827.7B HKD 2.2 21.2 15.3 19.1
US
DoorDash Inc
NASDAQ:DASH
92.5B USD 8.2 273 104.1 331
KR
Coupang Inc
NYSE:CPNG
49.7B USD 1.6 193.8 44.7 82.2
CN
JD.Com Inc
HKEX:9618
380.3B HKD 0.3 7.7 5.1 5.1
P/S Multiple
Revenue Growth P/S to Growth
UY
MercadoLibre Inc
BMV:MELIN
Average P/S: 5.3
5.9
25%
0.2
US
Amazon.com Inc
NASDAQ:AMZN
3.3
10%
0.3
ZA
N
Naspers Ltd
JSE:NPN
Not Available
12%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.1
8%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
3.1
18%
0.2
AR
Mercadolibre Inc
NASDAQ:MELI
5.7
25%
0.2
NL
Prosus NV
AEX:PRX
20.6
14%
1.5
CN
Meituan
HKEX:3690
2.2
16%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
8.2
19%
0.4
KR
Coupang Inc
NYSE:CPNG
1.6
14%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
7%
0
P/E Multiple
Earnings Growth PEG
UY
MercadoLibre Inc
BMV:MELIN
Average P/E: 69.7
64.3
36%
1.8
US
Amazon.com Inc
NASDAQ:AMZN
32.3
17%
1.9
ZA
N
Naspers Ltd
JSE:NPN
Not Available
20%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.2
37%
0.5
CN
PDD Holdings Inc
NASDAQ:PDD
10.8
17%
0.6
AR
Mercadolibre Inc
NASDAQ:MELI
61.4
36%
1.7
NL
Prosus NV
AEX:PRX
15.5
18%
0.9
CN
Meituan
HKEX:3690
21.2
29%
0.7
US
D
DoorDash Inc
NASDAQ:DASH
273
165%
1.7
KR
Coupang Inc
NYSE:CPNG
193.8
126%
1.5
CN
JD.Com Inc
HKEX:9618
7.7
15%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UY
MercadoLibre Inc
BMV:MELIN
Average EV/EBITDA: 332
36.4
32%
1.1
US
Amazon.com Inc
NASDAQ:AMZN
16.5
25%
0.7
ZA
N
Naspers Ltd
JSE:NPN
Not Available
188%
N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.8
16%
0.9
CN
PDD Holdings Inc
NASDAQ:PDD
8
22%
0.4
AR
Mercadolibre Inc
NASDAQ:MELI
34.7
32%
1.1
NL
Prosus NV
AEX:PRX
3 041.9
N/A N/A
CN
Meituan
HKEX:3690
15.3
30%
0.5
US
D
DoorDash Inc
NASDAQ:DASH
104.1
96%
1.1
KR
Coupang Inc
NYSE:CPNG
44.7
55%
0.8
CN
JD.Com Inc
HKEX:9618
5.1
15%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UY
MercadoLibre Inc
BMV:MELIN
Average EV/EBIT: 361.7
44.4
32%
1.4
US
Amazon.com Inc
NASDAQ:AMZN
29.2
21%
1.4
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.8
21%
0.7
CN
PDD Holdings Inc
NASDAQ:PDD
8.2
27%
0.3
AR
Mercadolibre Inc
NASDAQ:MELI
42.4
32%
1.3
NL
Prosus NV
AEX:PRX
3 041.9
N/A N/A
CN
Meituan
HKEX:3690
19.1
34%
0.6
US
D
DoorDash Inc
NASDAQ:DASH
331
294%
1.1
KR
Coupang Inc
NYSE:CPNG
82.2
83%
1
CN
JD.Com Inc
HKEX:9618
5.1
15%
0.3