Eneva SA
BOVESPA:ENEV3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (9.5), the stock would be worth R$21.8 (20% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.9 | R$27.33 |
0%
|
| 3-Year Average | 9.5 | R$21.8 |
-20%
|
| 5-Year Average | 10.5 | R$24.11 |
-12%
|
| Industry Average | 6.4 | R$14.64 |
-46%
|
| Country Average | 6.4 | R$14.77 |
-46%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
R$58.4B
|
/ |
Jan 2026
R$6.2B
|
= |
|
|
R$58.4B
|
/ |
Dec 2026
R$5.7B
|
= |
|
|
R$58.4B
|
/ |
Dec 2027
R$7.5B
|
= |
|
|
R$58.4B
|
/ |
Dec 2028
R$8.8B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Eneva SA
BOVESPA:ENEV3
|
51.6B BRL | 11.9 | 46.3 | |
| US |
|
Vistra Corp
NYSE:VST
|
55.6B USD | 14.6 | 73.9 | |
| SA |
|
ACWA Power Co
SAU:2082
|
184.5B SAR | 64.7 | 99.6 | |
| IN |
|
Adani Power Ltd
NSE:ADANIPOWER
|
4.1T INR | 21.8 | 35.7 | |
| IN |
|
NTPC Ltd
NSE:NTPC
|
3.9T INR | 10.4 | 16.2 | |
| CN |
|
CGN Power Co Ltd
SZSE:003816
|
235.3B CNY | 22.3 | 24.1 | |
| CN |
|
China National Nuclear Power Co Ltd
SSE:601985
|
187B CNY | 20.2 | 21.7 | |
| TH |
G
|
Gulf Energy Development PCL
SET:GULF
|
836.6B THB | 44.6 | 39.1 | |
| DE |
|
Uniper SE
XETRA:UN0
|
17B EUR | 7.7 | 12.2 | |
| CN |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
108.1B CNY | 12.9 | 16.5 | |
| US |
|
Talen Energy Corp
NASDAQ:TLN
|
16.6B USD | 65.7 | -76.8 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 5.1 |
| Median | 6.4 |
| 70th Percentile | 9.2 |
| Max | 1 748.1 |
Other Multiples
Eneva SA
Glance View
In the dynamic world of Brazil's energy sector, Eneva SA stands as a compelling narrative of innovation and adaptation. This integrated energy company, with roots deeply embedded in Brazil's energy landscape, draws its strength from its unique business model. At the heart of Eneva's operations is its ability to merge power generation with the exploration and production (E&P) of natural gas. By doing so, it establishes a symbiotic relationship between its gas fields and power plants, ensuring a reliable and efficient supply of energy to the Brazilian grid. The company's thermal power plants are primarily fueled by its own natural gas reserves, making Eneva one of the few players in Brazil with this integrated approach. The business model not only enhances operational efficiency but also reduces dependence on external energy sources, aligning with the ongoing commitments to energy security in Brazil. Eneva's revenue streams flow primarily through its power generation and hydrocarbon exploration and production. The company operates numerous thermal power plants, strategically located close to its gas reserves in regions like Maranhão and Amazonas. The power generated is sold under long-term contracts to large utilities and industrial consumers, providing a stable and predictable cash flow. On the hydrocarbon side, Eneva taps into both conventional natural gas and innovative approaches such as coal bed methane, expanding the potential sources of energy production. This dual operational focus allows Eneva to leverage its natural resources effectively, positioning itself not only as an energy provider but also as a critical player in Brazil's energy independence strategy. The synergy between power generation and gas production is what allows Eneva to thrive in an increasingly competitive and sustainability-focused market.