Gps Participacoes e Empreendimentos SA
BOVESPA:GGPS3

Watchlist Manager
Gps Participacoes e Empreendimentos SA Logo
Gps Participacoes e Empreendimentos SA
BOVESPA:GGPS3
Watchlist
Price: 14.9 BRL -1.97% Market Closed
Market Cap: 10.1B BRL

Relative Value

The Relative Value of one GGPS3 stock under the Base Case scenario is 33.06 BRL. Compared to the current market price of 14.9 BRL, Gps Participacoes e Empreendimentos SA is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GGPS3 Relative Value
Base Case
33.06 BRL
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
86
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
1.1
Forward
0.6
vs History
76
vs Industry
34
Median 3Y
18.4
Median 5Y
19.2
Industry
15.6
Forward
12.4
vs History
84
vs Industry
21
Median 3Y
21.3
Median 5Y
26.3
Industry
9
vs History
74
vs Industry
45
Median 3Y
6.1
Median 5Y
7.5
Industry
15.8
vs History
82
vs Industry
21
Median 3Y
3.6
Median 5Y
3.9
Industry
1.5
vs History
84
vs Industry
55
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4
Forward
0.7
vs History
78
vs Industry
34
Median 3Y
6.6
Median 5Y
6.8
Industry
4.1
vs History
78
vs Industry
40
Median 3Y
9
Median 5Y
9.3
Industry
7.9
Forward
6.1
vs History
76
vs Industry
41
Median 3Y
10.9
Median 5Y
11.4
Industry
11.5
Forward
7.7
vs History
82
vs Industry
20
Median 3Y
22
Median 5Y
26.3
Industry
9.6
vs History
84
vs Industry
21
Median 3Y
26.9
Median 5Y
29.4
Industry
12.7
vs History
86
vs Industry
43
Median 3Y
1.5
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

GGPS3 Competitors Multiples
Gps Participacoes e Empreendimentos SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Gps Participacoes e Empreendimentos SA
BOVESPA:GGPS3
10.1B BRL 0.7 15.3 7.2 9.4
US
Waste Management Inc
NYSE:WM
94.3B USD 4.3 34.3 18.1 28.1
US
Republic Services Inc
NYSE:RSG
78.4B USD 4.8 37.6 17.7 27.7
CA
Waste Connections Inc
TSX:WCN
70.6B CAD 5.6 81.2 20.3 34.1
US
Rollins Inc
NYSE:ROL
27.6B USD 8 57.9 35.6 41.8
US
Veralto Corp
NYSE:VLTO
23.8B USD 4.5 27.2 19.2 20.4
CA
GFL Environmental Inc
TSX:GFL
28B CAD 3.6 -34.9 18.4 81.5
UK
Rentokil Initial PLC
LSE:RTO
9.1B GBP 1.7 29.6 9.1 15.2
US
Clean Harbors Inc
NYSE:CLH
12B USD 2 29.8 13 20.9
US
Stericycle Inc
NASDAQ:SRCL
9B USD 3.4 249.5 23.8 47
US
Tetra Tech Inc
NASDAQ:TTEK
8.3B USD 1.8 31.8 14.7 16.6