Locaweb Servicos De Internet SA
BOVESPA:LWSA3

Watchlist Manager
Locaweb Servicos De Internet SA Logo
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Watchlist
Price: 3.82 BRL 1.33% Market Closed
Market Cap: R$2.2B

Multiples-Based Value

The Multiples-Based Value for Locaweb Servicos De Internet SA (LWSA3) under the Base Case is 4.64 BRL. Compared with the current market price of 3.82 BRL, the stock appears Undervalued by 18%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LWSA3 Multiples-Based Value
Base Case
4.64 BRL
Undervaluation 18%
Multiples-Based Value
Price R$3.82
Worst Case
Base Case
Best Case

Multiples Across Competitors

LWSA3 Competitors Multiples
Locaweb Servicos De Internet SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
2.1B BRL 1.4 -9.3 5.7 10.9
CA
Shopify Inc
NASDAQ:SHOP
156.6B USD 13.7 128.9 101.3 103.4
US
Cloudflare Inc
NYSE:NET
74.3B USD 34.3 -726.9 -5 868.6 -359.1
US
Snowflake Inc.
NYSE:SNOW
51.6B USD 11 -38.7 -45.1 -37.6
US
Snowflake Inc
XETRA:5Q5
45.2B EUR 11.1 -39.1 -45.4 -37.9
ID
DCI Indonesia Tbk PT
IDX:DCII
481.1T IDR 189.4 480.5 382 382
US
Verisign Inc
NASDAQ:VRSN
24.9B USD 15 30.2 22.4 23
US
MongoDB Inc
NASDAQ:MDB
20.1B USD 8.2 -283.2 -160.8 -129.8
US
Twilio Inc
NYSE:TWLO
19.8B USD 3.9 583.2 49.3 104.4
US
Akamai Technologies Inc
NASDAQ:AKAM
16.8B USD 4 37.4 14.9 31.7
US
Okta Inc
NASDAQ:OKTA
13.5B USD 4.6 57.4 43.9 71.5
P/E Multiple
Earnings Growth PEG
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average P/E: 219.6
Negative Multiple: -9.3
N/A N/A
CA
Shopify Inc
NASDAQ:SHOP
128.9
52%
2.5
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -726.9 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.7 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -39.1 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
480.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
30.2
9%
3.4
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -283.2 N/A N/A
US
Twilio Inc
NYSE:TWLO
583.2
222%
2.6
US
Akamai Technologies Inc
NASDAQ:AKAM
37.4
41%
0.9
US
Okta Inc
NASDAQ:OKTA
57.4
53%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average EV/EBITDA: 88.5
5.7
20%
0.3
CA
Shopify Inc
NASDAQ:SHOP
101.3
55%
1.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -5 868.6 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -45.1 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -45.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
22.4
8%
2.8
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -160.8 N/A N/A
US
Twilio Inc
NYSE:TWLO
49.3
60%
0.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.9
20%
0.7
US
Okta Inc
NASDAQ:OKTA
43.9
68%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average EV/EBIT: 103.9
10.9
26%
0.4
CA
Shopify Inc
NASDAQ:SHOP
103.4
51%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -359.1 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -37.6 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -37.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
382
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
23
7%
3.3
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -129.8 N/A N/A
US
Twilio Inc
NYSE:TWLO
104.4
100%
1
US
Akamai Technologies Inc
NASDAQ:AKAM
31.7
32%
1
US
Okta Inc
NASDAQ:OKTA
71.5
88%
0.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett