Locaweb Servicos De Internet SA
BOVESPA:LWSA3

Watchlist Manager
Locaweb Servicos De Internet SA Logo
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Watchlist
Price: 3.84 BRL -6.34% Market Closed
Market Cap: R$2.2B

Relative Value

The Relative Value of one LWSA3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 3.84 BRL, Locaweb Servicos De Internet SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LWSA3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LWSA3 Competitors Multiples
Locaweb Servicos De Internet SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
2.1B BRL 1.5 69.4 6.6 13.1
CA
Shopify Inc
NASDAQ:SHOP
142.2B USD 12.3 115.5 90.2 92.1
US
Cloudflare Inc
NYSE:NET
64.2B USD 32 -624 -4 033.3 -329.5
US
Snowflake Inc.
NYSE:SNOW
58.9B USD 13.5 -43.9 -49.2 -41.7
US
Snowflake Inc
XETRA:5Q5
50.3B EUR 13.5 -44 -49.4 -41.8
ID
DCI Indonesia Tbk PT
IDX:DCII
536.6T IDR 203.6 457.3 381.3 381.3
US
MongoDB Inc
NASDAQ:MDB
28.8B USD 12.4 -407.1 -199.7 -170.5
US
Verisign Inc
NASDAQ:VRSN
20.1B USD 12.2 24.4 18.5 19.1
US
Twilio Inc
NYSE:TWLO
16.8B USD 3.4 249.9 49.9 139.9
US
Okta Inc
NASDAQ:OKTA
15.1B USD 5.3 77.1 57.6 103
US
Akamai Technologies Inc
NASDAQ:AKAM
15.1B USD 3.7 29.8 13.6 28.4
P/E Multiple
Earnings Growth PEG
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average P/E: 146.2
69.4
75%
0.9
CA
Shopify Inc
NASDAQ:SHOP
115.5
44%
2.6
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -624 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -43.9 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -44 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
457.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -407.1 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
24.4
9%
2.7
US
Twilio Inc
NYSE:TWLO
249.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
77.1
197%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
29.8
33%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average EV/EBITDA: 88.2
6.6
21%
0.3
CA
Shopify Inc
NASDAQ:SHOP
90.2
50%
1.8
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 033.3 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -49.2 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -49.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
381.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -199.7 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
18.5
N/A N/A
US
Twilio Inc
NYSE:TWLO
49.9
104%
0.5
US
Okta Inc
NASDAQ:OKTA
57.6
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
13.6
16%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average EV/EBIT: 111
13.1
34%
0.4
CA
Shopify Inc
NASDAQ:SHOP
92.1
46%
2
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -329.5 N/A N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -41.7 N/A N/A
US
Snowflake Inc
XETRA:5Q5
Negative Multiple: -41.8 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
381.3
N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -170.5 N/A N/A
US
Verisign Inc
NASDAQ:VRSN
19.1
6%
3.2
US
Twilio Inc
NYSE:TWLO
139.9
N/A N/A
US
Okta Inc
NASDAQ:OKTA
103
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
28.4
26%
1.1