First Time Loading...

Locaweb Servicos De Internet SA
BOVESPA:LWSA3

Watchlist Manager
Locaweb Servicos De Internet SA Logo
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Watchlist
Price: 5.75 BRL 3.23% Market Closed
Updated: Mar 2, 2024

Relative Value

The Relative Value of one LWSA3 stock under the Base Case scenario is 8.75 BRL. Compared to the current market price of 5.75 BRL, Locaweb Servicos De Internet SA is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LWSA3 Relative Value
Base Case
8.75 BRL
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
94
vs Industry
49
Median 3Y
4.6
Median 5Y
5.8
Industry
2.4
Forward
2.5
vs History
vs Industry
6
Median 3Y
128.7
Median 5Y
213.8
Industry
24.7
Forward
25.3
vs History
88
vs Industry
37
Median 3Y
28.7
Median 5Y
36.6
Industry
17.6
vs History
82
vs Industry
24
Median 3Y
62.4
Median 5Y
68.8
Industry
22.3
vs History
86
vs Industry
71
Median 3Y
1.7
Median 5Y
2
Industry
2.9
vs History
88
vs Industry
55
Median 3Y
3.2
Median 5Y
4.9
Industry
2.4
Forward
1.7
vs History
88
vs Industry
56
Median 3Y
7
Median 5Y
10.9
Industry
5.1
vs History
88
vs Industry
36
Median 3Y
25.5
Median 5Y
29.9
Industry
13.4
Forward
10.6
vs History
92
vs Industry
23
Median 3Y
127.1
Median 5Y
119.5
Industry
17.1
Forward
25.2
vs History
88
vs Industry
44
Median 3Y
19.9
Median 5Y
27.9
Industry
16.3
vs History
88
vs Industry
30
Median 3Y
46.3
Median 5Y
60.8
Industry
19.3
vs History
86
vs Industry
77
Median 3Y
1.2
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

LWSA3 Competitors Multiples
Locaweb Servicos De Internet SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
3.4B BRL 2.2 -1 336.2 10.8 23.3
CA
Shopify Inc
NYSE:SHOP
98.5B USD 14 740.9 -11 805.8 -1 210.9
US
Snowflake Inc.
NYSE:SNOW
61.5B USD 23.5 -70.3 -60.7 -54.7
US
Cloudflare Inc
NYSE:NET
33.7B USD 26 -183.3 -671.2 -179.7
US
MongoDB Inc
NASDAQ:MDB
31.4B USD 19.8 -169.5 -143.3 -130.3
US
Verisign Inc
NASDAQ:VRSN
19.8B USD 13.2 24.2 19.8 20.6
US
Okta Inc
NASDAQ:OKTA
17.9B USD 8.3 -38.7 -38.6 -32.1
US
Akamai Technologies Inc
NASDAQ:AKAM
16.6B USD 4.4 30.4 15.2 27.5
US
GoDaddy Inc
NYSE:GDDY
16.2B USD 3.8 11.6 24.1 30.6
US
Twilio Inc
NYSE:TWLO
10.9B USD 2.6 -10.8 -95.4 -21.6
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average P/E: 165.8
Negative Multiple: -1 336.2
342%
CA
Shopify Inc
NYSE:SHOP
740.9
1 647%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -70.3 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -183.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -169.5 N/A
US
Verisign Inc
NASDAQ:VRSN
24.2
24%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -38.7 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
30.4
144%
US
GoDaddy Inc
NYSE:GDDY
11.6
N/A
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -10.8 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average EV/EBITDA: 20.9
10.8
115%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -11 805.8 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -60.7 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -671.2 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -143.3 N/A
US
Verisign Inc
NASDAQ:VRSN
19.8
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -38.6 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
15.2
61%
US
GoDaddy Inc
NYSE:GDDY
24.1
109%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -95.4 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average EV/EBIT: 42.3
23.3
307%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -1 210.9 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.7 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -179.7 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -130.3 N/A
US
Verisign Inc
NASDAQ:VRSN
20.6
22%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -32.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
27.5
119%
US
GoDaddy Inc
NYSE:GDDY
30.6
108%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -21.6 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Discover More