First Time Loading...

Locaweb Servicos De Internet SA
BOVESPA:LWSA3

Watchlist Manager
Locaweb Servicos De Internet SA Logo
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Watchlist
Price: 4.45 BRL Market Closed
Updated: Jul 27, 2024
Have any thoughts about
Locaweb Servicos De Internet SA?
Write Note

Relative Value

The Relative Value of one LWSA3 stock under the Base Case scenario is 9.74 BRL. Compared to the current market price of 4.45 BRL, Locaweb Servicos De Internet SA is Undervalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LWSA3 Relative Value
Base Case
9.74 BRL
Undervaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
57
Median 3Y
3.6
Median 5Y
4.9
Industry
2.3
Forward
1.8
vs History
vs Industry
6
Median 3Y
-44.5
Median 5Y
135.4
Industry
23.6
Forward
32.9
vs History
85
vs Industry
42
Median 3Y
20.4
Median 5Y
31.2
Industry
17.2
vs History
40
vs Industry
22
Median 3Y
31.6
Median 5Y
22.2
Industry
22.3
vs History
90
vs Industry
75
Median 3Y
1.4
Median 5Y
1.9
Industry
2.7
vs History
92
vs Industry
66
Median 3Y
2.6
Median 5Y
3.6
Industry
2.2
Forward
1.1
vs History
92
vs Industry
67
Median 3Y
5.7
Median 5Y
8.7
Industry
4.7
vs History
92
vs Industry
46
Median 3Y
19.2
Median 5Y
24.5
Industry
13.3
Forward
5.7
vs History
92
vs Industry
34
Median 3Y
53.4
Median 5Y
116.3
Industry
16.9
Forward
11.7
vs History
87
vs Industry
50
Median 3Y
14.9
Median 5Y
24.6
Industry
15.5
vs History
81
vs Industry
34
Median 3Y
27.4
Median 5Y
56.7
Industry
19
vs History
90
vs Industry
82
Median 3Y
0.9
Median 5Y
1.4
Industry
2.4

Multiples Across Competitors

LWSA3 Competitors Multiples
Locaweb Servicos De Internet SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
2.6B BRL 1.6 -53.2 6.4 12.8
CA
Shopify Inc
NYSE:SHOP
77.2B USD 10.4 -371.3 -67.1 -64.1
US
Snowflake Inc.
NYSE:SNOW
43.2B USD 14.3 -46.6 -38.5 -34
US
Cloudflare Inc
NYSE:NET
26.5B USD 19.1 -145.9 -239.7 -107.1
US
GoDaddy Inc
NYSE:GDDY
20.4B USD 4.7 11.8 27 33
US
MongoDB Inc
NASDAQ:MDB
18.6B USD 10.5 -91.5 -73.7 -67.1
US
Verisign Inc
NASDAQ:VRSN
18.3B USD 12.1 22 18.1 18.9
US
Okta Inc
NASDAQ:OKTA
15.6B USD 6.6 -56.6 -52.8 -40.8
US
Akamai Technologies Inc
NASDAQ:AKAM
14.7B USD 3.8 23.5 12.4 22.1
US
Twilio Inc
NYSE:TWLO
10.4B USD 2.5 -14.3 -204.2 -25
IL
Wix.Com Ltd
NASDAQ:WIX
8.7B USD 5.4 128.8 155.7 323.8
P/E Multiple
Earnings Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average P/E: 46.5
Negative Multiple: -53.2
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -371.3
1 548%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.6 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -145.9 N/A
US
GoDaddy Inc
NYSE:GDDY
11.8
-14%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -91.5 N/A
US
Verisign Inc
NASDAQ:VRSN
22
16%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -56.6 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.5
115%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -14.3 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
128.8
1 282%
EV/EBITDA Multiple
EBITDA Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average EV/EBITDA: 43.9
6.4
90%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -67.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -38.5 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -239.7 N/A
US
GoDaddy Inc
NYSE:GDDY
27
118%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -73.7 N/A
US
Verisign Inc
NASDAQ:VRSN
18.1
23%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -52.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4
54%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -204.2 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
155.7
1 615%
EV/EBIT Multiple
EBIT Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average EV/EBIT: 82.1
12.8
167%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -64.1 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -34 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -107.1 N/A
US
GoDaddy Inc
NYSE:GDDY
33
107%
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -67.1 N/A
US
Verisign Inc
NASDAQ:VRSN
18.9
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.8 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
22.1
87%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -25 N/A
IL
Wix.Com Ltd
NASDAQ:WIX
323.8
6 754%

See Also

Discover More