First Time Loading...

Locaweb Servicos De Internet SA
BOVESPA:LWSA3

Watchlist Manager
Locaweb Servicos De Internet SA Logo
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Watchlist
Price: 4.92 BRL -4.09% Market Closed
Updated: May 11, 2024
Section:
 

Relative Value

The Relative Value of one LWSA3 stock under the Base Case scenario is 9.11 BRL. Compared to the current market price of 4.92 BRL, Locaweb Servicos De Internet SA is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LWSA3 Relative Value
Base Case
9.11 BRL
Undervaluation 46%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
90
vs Industry
47
Median 3Y
4.3
Median 5Y
5
Industry
2.3
Forward
1.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
6
Median 3Y
86.2
Median 5Y
153.6
Industry
24.3
Forward
36.3
More Details
10.7
P/OCF
P/OCF
Price to OCF
10.7
vs History
92
vs Industry
45
Median 3Y
25.4
Median 5Y
34
Industry
17.4
More Details
19
P/FCFE
P/FCFE
Price to FCFE
19
vs History
49
vs Industry
31
Median 3Y
24.1
Median 5Y
19.8
Industry
22.4
More Details
1
P/B
P/B
Price to Book Value
1
vs History
88
vs Industry
74
Median 3Y
1.5
Median 5Y
2
Industry
2.7
More Details
1.4
EV/S
EV/S
Enterprise Value to Sales
1.4
vs History
88
vs Industry
56
Median 3Y
2.8
Median 5Y
4.2
Industry
2.3
Forward
1.2
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
88
vs Industry
58
Median 3Y
6.2
Median 5Y
9.3
Industry
4.8
More Details
8.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.3
vs History
90
vs Industry
41
Median 3Y
20.9
Median 5Y
27.4
Industry
13.2
Forward
6.5
More Details
18.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.7
vs History
94
vs Industry
26
Median 3Y
100.3
Median 5Y
117.3
Industry
16.8
Forward
13.1
More Details
6.5
EV/OCF
EV/OCF
Enterprise Value to OCF
6.5
vs History
88
vs Industry
51
Median 3Y
17.4
Median 5Y
25.6
Industry
15.9
More Details
10.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.4
vs History
88
vs Industry
39
Median 3Y
38.5
Median 5Y
57.9
Industry
18.7
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
88
vs Industry
80
Median 3Y
1
Median 5Y
1.5
Industry
2.4
More Details

Multiples Across Competitors

LWSA3 Competitors Multiples
Locaweb Servicos De Internet SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
2.9B BRL 2.2 -39.3 8.3 18.7
CA
Shopify Inc
NYSE:SHOP
75.8B USD 10.7 570.2 -8 967.3 -919.7
US
Snowflake Inc.
NYSE:SNOW
52.5B USD 18.7 -62.8 -50 -44.5
US
MongoDB Inc
NASDAQ:MDB
25.7B USD 15.3 -145.6 -118 -106.4
US
Cloudflare Inc
NYSE:NET
24.4B USD 17.6 -134.7 -220.9 -98.7
US
GoDaddy Inc
NYSE:GDDY
19.1B USD 4.4 11 25.4 31.2
US
Verisign Inc
NASDAQ:VRSN
17.1B USD 11.3 20.6 17 17.7
US
Okta Inc
NASDAQ:OKTA
16.3B USD 7.2 -45.9 -40.5 -33.1
US
Akamai Technologies Inc
NASDAQ:AKAM
13.8B USD 3.6 25.2 12.4 21.7
US
Twilio Inc
NYSE:TWLO
10.5B USD 2.5 -14.4 -206.2 -25.3
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average P/E: 129.8
Negative Multiple: -39.3 		N/A
CA
Shopify Inc
NYSE:SHOP
570.2
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -62.8 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -145.6 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -134.7 N/A
US
GoDaddy Inc
NYSE:GDDY
11
-19%
US
Verisign Inc
NASDAQ:VRSN
20.6
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -45.9 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
25.2
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -14.4 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average EV/EBITDA: 19.6
8.3
98%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -8 967.3 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -50 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -118 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -220.9 N/A
US
GoDaddy Inc
NYSE:GDDY
25.4
116%
US
Verisign Inc
NASDAQ:VRSN
17
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -40.5 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12.4
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -206.2 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
BR
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Average EV/EBIT: 39.7
18.7
189%
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -919.7 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -44.5 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -106.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -98.7 N/A
US
GoDaddy Inc
NYSE:GDDY
31.2
109%
US
Verisign Inc
NASDAQ:VRSN
17.7
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -33.1 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
21.7
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -25.3 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Summary
LWSA3 intrinsic value, competitors valuation, and company profile.
DCF Valuation
LWSA3 stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LWSA3 stock valuation using valuation multiples.
Wall Street Estimates
LWSA3 price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LWSA3 stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.