Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (15.2), the stock would be worth R$5.27 (31% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 11.6 | R$4.01 |
0%
|
| 3-Year Average | 15.2 | R$5.27 |
+31%
|
| 5-Year Average | 24.8 | R$8.59 |
+114%
|
| Industry Average | 15 | R$5.2 |
+30%
|
| Country Average | 8.3 | R$2.86 |
-29%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
R$1.7B
|
/ |
Jan 2026
R$155.3m
|
= |
|
|
R$1.7B
|
/ |
Dec 2026
R$224.7m
|
= |
|
|
R$1.7B
|
/ |
Dec 2027
R$291.7m
|
= |
|
|
R$1.7B
|
/ |
Dec 2028
R$311m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| BR |
|
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
|
2.2B BRL | 11.6 | -9.8 | |
| CA |
|
Shopify Inc
NASDAQ:SHOP
|
164.1B USD | 108.5 | 135 | |
| US |
|
Cloudflare Inc
NYSE:NET
|
72.9B USD | -351.8 | -712.5 | |
| US |
|
Snowflake Inc.
NYSE:SNOW
|
48.3B USD | -35.4 | -36.2 | |
| US |
|
Snowflake Inc
XETRA:5Q5
|
40.6B EUR | -33.9 | -35.1 | |
| ID |
|
DCI Indonesia Tbk PT
IDX:DCII
|
474.5T IDR | 376.8 | 473.9 | |
| US |
|
Verisign Inc
NASDAQ:VRSN
|
24.7B USD | 23.1 | 30 | |
| US |
|
Twilio Inc
NYSE:TWLO
|
21.9B USD | 116.8 | 647 | |
| US |
|
MongoDB Inc
NASDAQ:MDB
|
20.4B USD | -131.8 | -286.9 | |
| US |
|
Akamai Technologies Inc
NASDAQ:AKAM
|
13.8B USD | 27.2 | 30.7 | |
| US |
|
Okta Inc
NASDAQ:OKTA
|
13.5B USD | 71.4 | 57.3 |
Market Distribution
| Min | 0.4 |
| 30th Percentile | 6.8 |
| Median | 8.3 |
| 70th Percentile | 11.3 |
| Max | 288 |
Other Multiples
Locaweb Servicos De Internet SA
Glance View
Locaweb Serviços de Internet SA engages in the provision of business to business solutions for digital business transformation. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2020-02-06. The Company’s activities are divided into two operating segments: Be Online/SaaS and Commerce. Be Online/SaaS division offers services of hosting, hosting reseller, domain registration, cloud computing and dedicated servers, as well as solutions related to email accounts, email marketing campaigns and Internet Protocol (IP) communication, through brands Locaweb, Locaweb Corp, All iN, KingHost, Cluster2Go and Delivery Direto. Commerce division is engaged in facilitating online retail operations, providing e-commerce platforms and payment solutions, through brands Tray, Tray Corp and Yapay. The firm owns several subsidiaries, such as ITCapital Servicos Tecnologia Ltda, Ananke Participacoes SA and LwK Hosting Participacoes Ltda.
