Locaweb Servicos De Internet SA
BOVESPA:LWSA3

Watchlist Manager
Locaweb Servicos De Internet SA Logo
Locaweb Servicos De Internet SA
BOVESPA:LWSA3
Watchlist
Price: 3.67 BRL 0.55% Market Closed
Market Cap: 2.1B BRL
Have any thoughts about
Locaweb Servicos De Internet SA?
Write Note

Intrinsic Value

The intrinsic value of one LWSA3 stock under the Base Case scenario is 4.92 BRL. Compared to the current market price of 3.67 BRL, Locaweb Servicos De Internet SA is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LWSA3 Intrinsic Value
4.92 BRL
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Locaweb Servicos De Internet SA

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for LWSA3 cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about LWSA3?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Locaweb Servicos De Internet SA

Provide an overview of the primary business activities
of Locaweb Servicos De Internet SA.

What unique competitive advantages
does Locaweb Servicos De Internet SA hold over its rivals?

What risks and challenges
does Locaweb Servicos De Internet SA face in the near future?

Summarize the latest earnings call
of Locaweb Servicos De Internet SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Locaweb Servicos De Internet SA.

Provide P/S
for Locaweb Servicos De Internet SA.

Provide P/E
for Locaweb Servicos De Internet SA.

Provide P/OCF
for Locaweb Servicos De Internet SA.

Provide P/FCFE
for Locaweb Servicos De Internet SA.

Provide P/B
for Locaweb Servicos De Internet SA.

Provide EV/S
for Locaweb Servicos De Internet SA.

Provide EV/GP
for Locaweb Servicos De Internet SA.

Provide EV/EBITDA
for Locaweb Servicos De Internet SA.

Provide EV/EBIT
for Locaweb Servicos De Internet SA.

Provide EV/OCF
for Locaweb Servicos De Internet SA.

Provide EV/FCFF
for Locaweb Servicos De Internet SA.

Provide EV/IC
for Locaweb Servicos De Internet SA.

Show me price targets
for Locaweb Servicos De Internet SA made by professional analysts.

What are the Revenue projections
for Locaweb Servicos De Internet SA?

How accurate were the past Revenue estimates
for Locaweb Servicos De Internet SA?

What are the Net Income projections
for Locaweb Servicos De Internet SA?

How accurate were the past Net Income estimates
for Locaweb Servicos De Internet SA?

What are the EPS projections
for Locaweb Servicos De Internet SA?

How accurate were the past EPS estimates
for Locaweb Servicos De Internet SA?

What are the EBIT projections
for Locaweb Servicos De Internet SA?

How accurate were the past EBIT estimates
for Locaweb Servicos De Internet SA?

Compare the revenue forecasts
for Locaweb Servicos De Internet SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Locaweb Servicos De Internet SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Locaweb Servicos De Internet SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Locaweb Servicos De Internet SA compared to its peers.

Compare the P/E ratios
of Locaweb Servicos De Internet SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Locaweb Servicos De Internet SA with its peers.

Analyze the financial leverage
of Locaweb Servicos De Internet SA compared to its main competitors.

Show all profitability ratios
for Locaweb Servicos De Internet SA.

Provide ROE
for Locaweb Servicos De Internet SA.

Provide ROA
for Locaweb Servicos De Internet SA.

Provide ROIC
for Locaweb Servicos De Internet SA.

Provide ROCE
for Locaweb Servicos De Internet SA.

Provide Gross Margin
for Locaweb Servicos De Internet SA.

Provide Operating Margin
for Locaweb Servicos De Internet SA.

Provide Net Margin
for Locaweb Servicos De Internet SA.

Provide FCF Margin
for Locaweb Servicos De Internet SA.

Show all solvency ratios
for Locaweb Servicos De Internet SA.

Provide D/E Ratio
for Locaweb Servicos De Internet SA.

Provide D/A Ratio
for Locaweb Servicos De Internet SA.

Provide Interest Coverage Ratio
for Locaweb Servicos De Internet SA.

Provide Altman Z-Score Ratio
for Locaweb Servicos De Internet SA.

Provide Quick Ratio
for Locaweb Servicos De Internet SA.

Provide Current Ratio
for Locaweb Servicos De Internet SA.

Provide Cash Ratio
for Locaweb Servicos De Internet SA.

What is the historical Revenue growth
over the last 5 years for Locaweb Servicos De Internet SA?

What is the historical Net Income growth
over the last 5 years for Locaweb Servicos De Internet SA?

What is the current Free Cash Flow
of Locaweb Servicos De Internet SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Locaweb Servicos De Internet SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Locaweb Servicos De Internet SA

Current Assets 1.3B
Cash & Short-Term Investments 460.3m
Receivables 817.4m
Other Current Assets 48m
Non-Current Assets 2.7B
Long-Term Investments 18.6m
PP&E 142.4m
Intangibles 2.3B
Other Non-Current Assets 218.2m
Current Liabilities 1.1B
Accounts Payable 35.9m
Accrued Liabilities 97.7m
Other Current Liabilities 923.8m
Non-Current Liabilities 135.7m
Long-Term Debt 57.8m
Other Non-Current Liabilities 78m
Efficiency

Earnings Waterfall
Locaweb Servicos De Internet SA

Revenue
1.4B BRL
Cost of Revenue
-700.4m BRL
Gross Profit
652.8m BRL
Operating Expenses
-526.6m BRL
Operating Income
126.2m BRL
Other Expenses
-111.6m BRL
Net Income
14.6m BRL

Free Cash Flow Analysis
Locaweb Servicos De Internet SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LWSA3 Profitability Score
Profitability Due Diligence

Locaweb Servicos De Internet SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional ROIC
Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROIC is Increasing
54/100
Profitability
Score

Locaweb Servicos De Internet SA's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

LWSA3 Solvency Score
Solvency Due Diligence

Locaweb Servicos De Internet SA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

78/100
Solvency
Score

Locaweb Servicos De Internet SA's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LWSA3 Price Targets Summary
Locaweb Servicos De Internet SA

Wall Street analysts forecast LWSA3 stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LWSA3 is 6.67 BRL with a low forecast of 4.95 BRL and a high forecast of 8.4 BRL.

Lowest
Price Target
4.95 BRL
35% Upside
Average
Price Target
6.67 BRL
82% Upside
Highest
Price Target
8.4 BRL
129% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LWSA3?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LWSA3 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Locaweb Servicos De Internet SA Logo
Locaweb Servicos De Internet SA

Country

Brazil

Industry

Technology

Market Cap

2B BRL

Dividend Yield

1.95%

Description

Locaweb Serviços de Internet SA engages in the provision of business to business solutions for digital business transformation. The company is headquartered in Sao Paulo, Sao Paulo. The company went IPO on 2020-02-06. The Company’s activities are divided into two operating segments: Be Online/SaaS and Commerce. Be Online/SaaS division offers services of hosting, hosting reseller, domain registration, cloud computing and dedicated servers, as well as solutions related to email accounts, email marketing campaigns and Internet Protocol (IP) communication, through brands Locaweb, Locaweb Corp, All iN, KingHost, Cluster2Go and Delivery Direto. Commerce division is engaged in facilitating online retail operations, providing e-commerce platforms and payment solutions, through brands Tray, Tray Corp and Yapay. The firm owns several subsidiaries, such as ITCapital Servicos Tecnologia Ltda, Ananke Participacoes SA and LwK Hosting Participacoes Ltda.

Contact

SAO PAULO
Sao Paulo
Rua Itapaiuna, 2.434, Vila Andrade
+551135440444
www.locaweb.com.br

IPO

2020-02-06 00:00:00

Employees

-

Officers

CEO & Member of Executive Board
Mr. Fernando Biancardi Cirne
Co-Founder & Vice Chairman of the Board
Mr. Gilberto Mautner
CFO & DRI, Chief Investor Relations Officer and Member of Executive Board
Mr. Rafael Chamas Alves
Member of Executive Board & Business Unit Officer
Mr. Alessandro Dalmedico Gil
Chief Technology Officer & Member of Executive Board
Mr. Gustavo Gomes Salviano
Corporate Legal Officer & Member of Executive Board
Mr. Aline Goldsztejn
Show More
Chief of People and Corporate Management & Member of Executive Board
Ms. Simony Morais
Member of Executive Board & Business Development Officer
Mr. Otavio Dantas de Carvalho
Segment Director for Commerce and Retail
Willians Cristiano Marques
Show Less

See Also

Discover More
What is the Intrinsic Value of one LWSA3 stock?

The intrinsic value of one LWSA3 stock under the Base Case scenario is 4.92 BRL.

Is LWSA3 stock undervalued or overvalued?

Compared to the current market price of 3.67 BRL, Locaweb Servicos De Internet SA is Undervalued by 25%.

Back to Top