Marfrig Global Foods SA
BOVESPA:MRFG3

Watchlist Manager
Marfrig Global Foods SA Logo
Marfrig Global Foods SA
BOVESPA:MRFG3
Watchlist
Price: 20.57 BRL 0.59%
Market Cap: 17.6B BRL

Relative Value

The Relative Value of one MRFG3 stock under the Base Case scenario is 67.92 BRL. Compared to the current market price of 20.57 BRL, Marfrig Global Foods SA is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRFG3 Relative Value
Base Case
67.92 BRL
Undervaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
Forward
0.1
vs History
15
vs Industry
62
Median 3Y
1.2
Median 5Y
2.5
Industry
16
Forward
-382.6
vs History
7
vs Industry
70
Median 3Y
0.8
Median 5Y
1
Industry
9.6
vs History
1
vs Industry
1
Median 3Y
1.6
Median 5Y
1.7
Industry
17
vs History
11
vs Industry
7
Median 3Y
1.2
Median 5Y
2.3
Industry
1.4
vs History
6
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.3
vs History
6
vs Industry
65
Median 3Y
2.1
Median 5Y
1.9
Industry
4.6
vs History
22
vs Industry
67
Median 3Y
3.7
Median 5Y
2.4
Industry
9.9
Forward
3.9
vs History
22
vs Industry
50
Median 3Y
8
Median 5Y
3
Industry
12.9
Forward
10.9
vs History
20
vs Industry
61
Median 3Y
3.7
Median 5Y
3.2
Industry
10.8
vs History
30
vs Industry
49
Median 3Y
4.7
Median 5Y
4
Industry
15
vs History
44
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

MRFG3 Competitors Multiples
Marfrig Global Foods SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Marfrig Global Foods SA
BOVESPA:MRFG3
18.1B BRL 0.1 6.5 4 8.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
224.4B CHF 2.5 20.6 14 17.2
CH
Aryzta AG
SIX:ARYN
82B CHF 40.1 878.4 276.2 466.5
US
Mondelez International Inc
NASDAQ:MDLZ
88.9B USD 2.4 19.2 12.9 15.4
FR
Danone SA
PAR:BN
47.8B EUR 1.7 23.7 11.3 15
ZA
Tiger Brands Ltd
JSE:TBS
46.6B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
34.4B USD 3.2 20.8 13.8 16.5
US
Kraft Heinz Co
NASDAQ:KHC
34B USD 1.3 12.8 8.4 9.9
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
27.4B CHF 5 40.7 23.2 30.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
236.3B CNY 8.6 35.7 29.2 29.2