Marfrig Global Foods SA
BOVESPA:MRFG3

Watchlist Manager
Marfrig Global Foods SA Logo
Marfrig Global Foods SA
BOVESPA:MRFG3
Watchlist
Price: 20.7 BRL -3.77%
Market Cap: 29.8B BRL

Relative Value

The Relative Value of one MRFG3 stock under the Base Case scenario is hidden BRL. Compared to the current market price of 20.7 BRL, Marfrig Global Foods SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRFG3 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
1
Forward
0.2
vs History
17
vs Industry
62
Median 3Y
7
Median 5Y
2.7
Industry
16
Forward
-3 917.6
vs History
12
vs Industry
70
Median 3Y
1.3
Median 5Y
1.4
Industry
9.9
vs History
19
vs Industry
1
Median 3Y
5.2
Median 5Y
2.5
Industry
17.1
vs History
7
vs Industry
7
Median 3Y
2.6
Median 5Y
3
Industry
1.5
vs History
14
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.4
vs History
7
vs Industry
65
Median 3Y
2.7
Median 5Y
2.2
Industry
4.7
vs History
11
vs Industry
67
Median 3Y
4.6
Median 5Y
3.9
Industry
10.1
Forward
4.8
vs History
25
vs Industry
50
Median 3Y
10.5
Median 5Y
4.3
Industry
13.3
Forward
11.2
vs History
33
vs Industry
61
Median 3Y
4.3
Median 5Y
4
Industry
11.4
vs History
36
vs Industry
49
Median 3Y
5.3
Median 5Y
5
Industry
16
vs History
28
vs Industry
76
Median 3Y
0.5
Median 5Y
0.6
Industry
1.1

Multiples Across Competitors

MRFG3 Competitors Multiples
Marfrig Global Foods SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Marfrig Global Foods SA
BOVESPA:MRFG3
29.8B BRL 0.2 10.5 4.8 10.7
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
187.6B CHF 2.1 18.2 12.3 15.3
US
Mondelez International Inc
NASDAQ:MDLZ
66.7B USD 1.8 19.1 14.9 19.5
ZA
Tiger Brands Ltd
JSE:TBS
58.3B Zac 0 0 0 0
FR
Danone SA
PAR:BN
49B EUR 1.8 26.7 11.5 15.5
CN
Muyuan Foods Co Ltd
SZSE:002714
274B CNY 1.8 12.4 12.6 12.6
US
Hershey Co
NYSE:HSY
36.6B USD 3.3 27.4 16.3 20.3
ZA
Avi Ltd
JSE:AVI
34.8B Zac 0 0 0 0
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.4B CHF 4.7 41 23.9 32.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
222.5B CNY 7.9 32.5 29.6 29.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
BR
Marfrig Global Foods SA
BOVESPA:MRFG3
Average EV/EBITDA: 20 740.9
4.8
2%
2.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.3
1%
12.3
US
Mondelez International Inc
NASDAQ:MDLZ
14.9
-2%
N/A
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
11%
N/A
FR
Danone SA
PAR:BN
11.5
5%
2.3
CN
Muyuan Foods Co Ltd
SZSE:002714
12.6
31%
0.4
US
Hershey Co
NYSE:HSY
16.3
-4%
N/A
ZA
A
Avi Ltd
JSE:AVI
Not Available
7%
N/A
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
23.9
8%
3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.6
16%
1.8